CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE INDIA CEMENTS LTD.

NSE : INDIACEMBSE : 530005ISIN CODE : INE383A01012Industry : Cement & Construction MaterialsHouse : India Cement
BSE415.65-0.05 (-0.01 %)
PREV CLOSE ( ) 415.70
OPEN PRICE ( ) 413.75
BID PRICE (QTY) 415.25 (147)
OFFER PRICE (QTY) 415.95 (4)
VOLUME 13863
TODAY'S LOW / HIGH ( )404.65 422.90
52 WK LOW / HIGH ( )239 429.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
47678.30
56316.80
56081.40
48583.50
45105.50
     Sales
47088.50
56127.80
53179.60
45935.80
43113.40
     Job Work/ Contract Receipts
3.50
59.60
     Processing Charges / Service Income
589.80
189.10
457.60
326.90
267.30
     Revenue from property development
     Other Operational Income
0.00
0.00
2444.20
2317.30
1665.20
Less: Excise Duty
Net Sales
41487.80
49978.50
56081.40
48583.50
45105.50
EXPENDITURE :
Increase/Decrease in Stock
241.50
415.80
-498.40
-282.60
766.90
Raw Material Consumed
8823.70
9545.70
11601.30
8651.90
7321.50
     Opening Raw Materials
679.20
898.70
915.00
945.40
657.50
     Purchases Raw Materials
8462.00
8606.10
10530.90
8244.90
7607.80
     Closing Raw Materials
820.00
679.20
898.70
915.00
945.40
     Other Direct Purchases / Brought in cost
502.60
720.10
1054.10
376.60
1.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
16569.50
18088.70
24221.80
15472.70
10613.60
     Electricity & Power
6493.20
6585.40
24221.80
15472.70
10613.60
     Oil, Fuel & Natural gas
10076.30
11503.30
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3769.80
3723.00
3618.30
3340.30
3226.20
     Salaries, Wages & Bonus
3020.90
3091.00
2938.90
2713.10
2628.50
     Contributions to EPF & Pension Funds
230.30
230.30
195.20
195.80
213.70
     Workmen and Staff Welfare Expenses
480.10
339.10
409.90
369.00
281.40
     Other Employees Cost
38.40
62.70
74.40
62.40
102.70
Other Manufacturing Expenses
3609.40
3404.70
1685.30
1199.00
1224.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1264.90
1092.80
1035.10
742.00
767.60
     Packing Material Consumed
1620.90
1709.70
     Other Mfg Exp
723.60
602.30
650.10
457.00
457.00
General and Administration Expenses
1343.60
1591.90
3785.10
3523.80
2962.90
     Rent , Rates & Taxes
206.60
177.80
200.10
114.70
113.80
     Insurance
108.00
129.60
168.10
150.20
103.20
     Printing and stationery
14.40
18.30
18.60
18.10
14.80
     Professional and legal fees
14.40
35.40
28.40
29.40
24.60
     Traveling and conveyance
     Other Administration
1000.10
1230.80
3369.90
3211.40
2706.50
Selling and Distribution Expenses
10056.00
11858.30
12894.80
11736.60
10645.60
     Advertisement & Sales Promotion
127.70
421.30
158.70
164.60
105.90
     Sales Commissions & Incentives
     Freight and Forwarding
8536.60
9513.30
10785.50
9883.60
9046.70
     Handling and Clearing Charges
589.20
593.10
735.00
777.20
648.40
     Other Selling Expenses
802.50
1330.60
1215.50
911.10
844.50
Miscellaneous Expenses
896.50
429.50
204.00
99.30
466.20
     Bad debts /advances written off
     Provision for doubtful debts
543.50
378.60
172.70
21.90
263.90
     Losson disposal of fixed assets(net)
353.00
47.90
19.40
12.60
81.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
3.00
12.00
64.70
120.60
Less: Expenses Capitalised
Total Expenditure
45310.00
49057.70
57512.30
43740.90
37227.30
Operating Profit (Excl OI)
-3822.20
920.90
-1431.00
4842.60
7878.20
Other Income
2085.30
582.20
401.10
243.90
404.50
     Interest Received
122.10
100.40
146.80
115.30
219.90
     Dividend Received
0.30
105.80
1.10
1.00
0.10
     Profit on sale of Fixed Assets
85.30
91.80
107.00
13.70
23.30
     Profits on sale of Investments
1395.90
4.20
24.90
97.70
     Provision Written Back
     Foreign Exchange Gains
0.00
1.40
0.00
6.00
     Others
481.80
284.30
140.50
89.00
57.40
Operating Profit
-1736.90
1503.10
-1029.90
5086.40
8282.70
Interest
2660.00
2400.30
2416.80
1976.60
2710.10
     InterestonDebenture / Bonds
     Interest on Term Loan
1646.10
1978.70
     Intereston Fixed deposits
     Bank Charges etc
109.70
-259.70
7.10
     Other Interest
1014.00
421.60
2307.20
2236.20
2703.00
PBDT
-4396.90
-897.20
-3446.70
3109.90
5572.60
Depreciation
2394.40
2197.90
2192.70
2255.30
2466.00
Profit Before Taxation & Exceptional Items
-6791.30
-3095.10
-5639.40
854.60
3106.60
Exceptional Income / Expenses
5078.00
420.90
1861.70
Profit Before Tax
-1828.60
-2783.50
-3777.70
854.60
3106.60
Provision for Tax
-585.00
-478.20
-2079.50
194.80
1022.10
     Current Income Tax
683.20
59.80
114.80
452.20
545.10
     Deferred Tax
-1268.10
-538.00
-2194.30
-257.30
-399.40
     Other taxes
0.00
0.00
0.00
0.00
876.40
Profit After Tax
-1243.60
-2305.30
-1698.20
659.80
2084.50
Extra items
-193.20
38.30
0.00
0.00
0.00
Minority Interest
0.00
-6.40
-18.80
-87.30
-24.10
Share of Associate
448.10
212.10
7.20
Other Consolidated Items
Consolidated Net Profit
-1436.80
-2273.40
-1268.90
784.60
2067.60
Adjustments to PAT
Profit Balance B/F
5523.90
7430.30
8878.40
8383.80
6761.40
Appropriations
4087.10
5156.90
7609.50
9168.40
8829.00
     General Reserves
271.30
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-681.80
-367.00
179.20
289.90
174.00
Equity Dividend %
10.00
10.00
Earnings Per Share
-5.00
-7.00
-4.00
3.00
7.00
Adjusted EPS
-5.00
-7.00
-4.00
3.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.