CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE INDIA CEMENTS LTD.

NSE : INDIACEMBSE : 530005ISIN CODE : INE383A01012Industry : Cement & Construction MaterialsHouse : India Cement
BSE224.10-3.45 (-1.52 %)
PREV CLOSE ( ) 227.55
OPEN PRICE ( ) 229.00
BID PRICE (QTY) 224.00 (11)
OFFER PRICE (QTY) 224.35 (289)
VOLUME 52124
TODAY'S LOW / HIGH ( )222.70 229.00
52 WK LOW / HIGH ( )178.8 277
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
56081.40
48583.50
45105.50
51864.40
57703.70
     Sales
53179.60
45935.80
43113.40
49277.40
54741.50
     Job Work/ Contract Receipts
3.50
59.60
36.90
9.00
     Processing Charges / Service Income
457.60
326.90
267.30
244.40
289.10
     Revenue from property development
84.20
     Other Operational Income
2444.20
2317.30
1665.20
2305.80
2579.80
Less: Excise Duty
0.00
Net Sales
56081.40
48583.50
45105.50
51864.40
57703.70
EXPENDITURE :
Increase/Decrease in Stock
-498.40
-282.60
766.90
-246.50
-215.80
Raw Material Consumed
11601.30
8651.90
7321.50
10099.30
10996.90
     Opening Raw Materials
915.00
945.40
657.50
923.70
890.20
     Purchases Raw Materials
10530.90
8244.90
7607.80
9545.70
11026.60
     Closing Raw Materials
898.70
915.00
945.40
657.50
923.70
     Other Direct Purchases / Brought in cost
1054.10
376.60
1.60
287.40
3.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
24221.80
15472.70
10613.60
13617.30
16882.40
     Electricity & Power
24221.80
15472.70
10613.60
13617.30
16882.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3618.30
3340.30
3226.20
3533.50
3585.50
     Salaries, Wages & Bonus
2938.90
2713.10
2628.50
2855.40
2838.20
     Contributions to EPF & Pension Funds
195.20
195.80
213.70
245.30
214.50
     Workmen and Staff Welfare Expenses
409.90
369.00
281.40
390.90
413.10
     Other Employees Cost
74.40
62.40
102.70
41.90
119.60
Other Manufacturing Expenses
1685.30
1199.00
1224.50
1582.40
1642.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1035.10
742.00
767.60
993.20
952.40
     Packing Material Consumed
     Other Mfg Exp
650.10
457.00
457.00
589.20
689.80
General and Administration Expenses
3785.10
3523.80
2962.90
3609.00
4017.70
     Rent , Rates & Taxes
200.10
114.70
113.80
140.80
136.80
     Insurance
168.10
150.20
103.20
76.40
64.40
     Printing and stationery
18.60
18.10
14.80
22.60
24.90
     Professional and legal fees
28.40
29.40
24.60
29.70
45.50
     Traveling and conveyance
     Other Administration
3369.90
3211.40
2706.50
3339.50
3746.00
Selling and Distribution Expenses
12894.80
11736.60
10645.60
13544.50
14383.50
     Advertisement & Sales Promotion
158.70
164.60
105.90
243.30
206.60
     Sales Commissions & Incentives
     Freight and Forwarding
10785.50
9883.60
9046.70
10702.10
11853.70
     Handling and Clearing Charges
735.00
777.20
648.40
879.10
891.00
     Other Selling Expenses
1215.50
911.10
844.50
1720.00
1432.20
Miscellaneous Expenses
204.00
99.30
466.20
177.00
154.50
     Bad debts /advances written off
     Provision for doubtful debts
172.70
21.90
263.90
34.10
9.90
     Losson disposal of fixed assets(net)
19.40
12.60
81.60
37.20
132.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.00
64.70
120.60
105.60
11.60
Less: Expenses Capitalised
Total Expenditure
57512.30
43740.90
37227.30
45916.40
51446.80
Operating Profit (Excl OI)
-1431.00
4842.60
7878.20
5948.00
6256.90
Other Income
401.10
243.90
404.50
416.70
392.30
     Interest Received
146.80
115.30
219.90
170.60
161.10
     Dividend Received
1.10
1.00
0.10
1.40
     Profit on sale of Fixed Assets
107.00
13.70
23.30
4.10
32.70
     Profits on sale of Investments
4.20
24.90
97.70
145.20
139.90
     Provision Written Back
     Foreign Exchange Gains
1.40
0.00
6.00
51.90
0.10
     Others
140.50
89.00
57.40
43.40
58.50
Operating Profit
-1029.90
5086.40
8282.70
6364.70
6649.20
Interest
2416.80
1976.60
2710.10
3431.90
3504.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
109.70
-259.70
7.10
329.20
493.80
     Other Interest
2307.20
2236.20
2703.00
3102.60
3010.40
PBDT
-3446.70
3109.90
5572.60
2932.90
3145.00
Depreciation
2192.70
2255.30
2466.00
2559.00
2647.40
Profit Before Taxation & Exceptional Items
-5639.40
854.60
3106.60
373.90
497.60
Exceptional Income / Expenses
1861.70
-137.80
Profit Before Tax
-3777.70
854.60
3106.60
236.10
497.60
Provision for Tax
-2079.50
194.80
1022.10
-298.50
245.00
     Current Income Tax
114.80
452.20
545.10
99.20
356.10
     Deferred Tax
-2194.30
-257.30
-399.40
-397.80
-237.80
     Other taxes
0.00
0.00
876.40
0.00
126.70
Profit After Tax
-1698.20
659.80
2084.50
534.60
252.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-18.80
-87.30
-24.10
-11.00
-54.40
Share of Associate
448.10
212.10
7.20
-22.00
-7.20
Other Consolidated Items
-104.60
Consolidated Net Profit
-1268.90
784.60
2067.60
501.60
86.50
Adjustments to PAT
Profit Balance B/F
8878.40
8383.80
6761.40
6576.50
6844.90
Appropriations
7609.50
9168.40
8829.00
7078.10
6931.40
     General Reserves
271.30
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
179.20
289.90
174.00
316.70
319.00
Equity Dividend %
10.00
10.00
6.00
8.00
Earnings Per Share
-4.00
3.00
7.00
2.00
0.00
Adjusted EPS
-4.00
3.00
7.00
2.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.