CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NILE LTD.

NSE : NABSE : 530129ISIN CODE : INE445D01013Industry : Metal - Non FerrousHouse : Private
BSE1642.0052.9 (+3.33 %)
PREV CLOSE ( ) 1589.10
OPEN PRICE ( ) 1621.95
BID PRICE (QTY) 1630.00 (1)
OFFER PRICE (QTY) 1642.00 (10)
VOLUME 538
TODAY'S LOW / HIGH ( )1590.00 1644.00
52 WK LOW / HIGH ( ) 1303.52214.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
9195.80
8376.20
8063.20
7024.80
5364.10
     Sales
8399.70
7692.00
7362.70
6310.50
4736.50
     Job Work/ Contract Receipts
726.10
625.80
654.20
671.00
595.70
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
70.00
58.40
46.30
43.30
31.90
Less: Excise Duty
Net Sales
9195.80
8376.20
8063.20
7024.80
5364.10
EXPENDITURE :
Increase/Decrease in Stock
-44.10
9.10
122.10
-168.10
129.90
Raw Material Consumed
7144.30
6492.60
6146.10
5532.40
4176.80
     Opening Raw Materials
715.30
493.70
697.90
553.70
273.50
     Purchases Raw Materials
6916.70
6658.30
5941.90
5676.70
4457.00
     Closing Raw Materials
752.60
715.30
493.70
697.90
553.70
     Other Direct Purchases / Brought in cost
264.80
56.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
233.10
234.70
228.90
171.70
106.90
     Electricity & Power
233.10
234.70
228.90
171.70
106.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
143.90
121.90
102.40
96.30
84.60
     Salaries, Wages & Bonus
130.90
105.30
88.70
86.00
73.40
     Contributions to EPF & Pension Funds
6.10
5.60
5.30
5.00
4.30
     Workmen and Staff Welfare Expenses
12.10
11.30
7.50
6.10
6.30
     Other Employees Cost
-5.20
-0.30
0.90
-0.80
0.70
Other Manufacturing Expenses
1053.40
966.50
1022.20
912.60
551.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
38.50
36.70
30.60
24.20
25.90
     Packing Material Consumed
2.40
2.90
3.10
3.20
2.20
     Other Mfg Exp
1012.60
926.90
988.50
885.30
523.00
General and Administration Expenses
39.50
24.40
19.70
17.40
13.70
     Rent , Rates & Taxes
2.00
1.40
1.40
2.90
1.90
     Insurance
9.00
5.90
6.10
5.60
4.80
     Printing and stationery
3.50
2.60
2.30
1.50
1.00
     Professional and legal fees
11.50
6.30
3.60
3.40
2.50
     Traveling and conveyance
6.80
4.20
2.30
0.50
0.60
     Other Administration
13.40
8.20
6.20
4.00
3.60
Selling and Distribution Expenses
55.30
60.80
59.10
60.50
44.00
     Advertisement & Sales Promotion
0.60
0.70
0.60
0.40
0.50
     Sales Commissions & Incentives
     Freight and Forwarding
54.70
60.10
57.90
59.60
41.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.60
0.50
1.90
Miscellaneous Expenses
8.40
5.50
4.90
6.00
9.30
     Bad debts /advances written off
0.00
0.00
     Provision for doubtful debts
0.30
3.30
     Losson disposal of fixed assets(net)
0.70
     Losson foreign exchange fluctuations
0.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.60
5.20
4.70
5.90
6.10
Less: Expenses Capitalised
Total Expenditure
8633.70
7915.50
7705.40
6628.90
5116.40
Operating Profit (Excl OI)
562.10
460.80
357.80
395.90
247.60
Other Income
1.50
2.20
1.90
2.00
2.40
     Interest Received
0.40
0.40
0.90
1.30
2.40
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.40
0.40
0.00
     Profits on sale of Investments
     Provision Written Back
0.30
0.00
0.20
     Foreign Exchange Gains
0.10
0.00
0.10
     Others
0.80
1.50
0.60
0.00
0.00
Operating Profit
563.60
463.00
359.70
397.90
250.00
Interest
22.10
11.90
28.20
40.20
27.40
     InterestonDebenture / Bonds
     Interest on Term Loan
11.30
1.10
7.80
2.50
0.70
     Intereston Fixed deposits
     Bank Charges etc
1.60
2.30
1.80
1.40
2.50
     Other Interest
9.20
8.50
18.60
36.20
24.20
PBDT
541.60
451.10
331.50
357.70
222.60
Depreciation
38.60
29.30
27.60
36.00
35.20
Profit Before Taxation & Exceptional Items
502.90
421.80
303.90
321.70
187.40
Exceptional Income / Expenses
Profit Before Tax
502.90
421.80
303.90
321.70
187.40
Provision for Tax
139.50
110.20
78.20
83.20
49.70
     Current Income Tax
137.70
107.80
77.10
84.50
51.60
     Deferred Tax
2.40
2.50
1.20
-1.00
-2.00
     Other taxes
-0.60
-0.10
0.00
-0.30
0.00
Profit After Tax
363.40
311.60
225.70
238.40
137.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-3.90
-0.20
0.70
-0.60
0.80
Consolidated Net Profit
359.60
311.30
226.40
237.90
138.60
Adjustments to PAT
Profit Balance B/F
2088.40
1786.10
1565.70
1330.80
1195.30
Appropriations
2448.00
2097.40
1792.10
1568.70
1333.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
40.00
30.00
20.00
10.00
10.00
Earnings Per Share
120.00
104.00
75.00
79.00
46.00
Adjusted EPS
120.00
104.00
75.00
79.00
46.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.