CLOSE X

THEMIS MEDICARE LTD.

NSE : THEMISMEDBSE : 530199ISIN CODE : INE083B01024Industry : Pharmaceuticals & DrugsHouse : Private
BSE214.006.6 (+3.18 %)
PREV CLOSE ( ) 207.40
OPEN PRICE ( ) 212.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4375
TODAY'S LOW / HIGH ( )210.80 214.00
52 WK LOW / HIGH ( )131.34 266
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3543.20
3946.10
2306.70
2015.90
1837.50
     Sales
3444.60
3913.50
2293.30
2004.40
1825.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
98.70
32.70
13.40
11.40
11.80
Less: Excise Duty
Net Sales
3543.20
3946.10
2306.70
2015.90
1837.50
EXPENDITURE :
Increase/Decrease in Stock
-77.90
30.60
-9.00
-34.90
-5.00
Raw Material Consumed
1083.10
1279.40
682.50
554.60
593.20
     Opening Raw Materials
164.80
121.40
89.60
96.20
82.20
     Purchases Raw Materials
791.10
1008.30
598.70
395.00
411.40
     Closing Raw Materials
174.00
164.80
121.40
89.60
96.20
     Other Direct Purchases / Brought in cost
301.20
314.50
115.50
153.00
195.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
118.30
121.80
113.20
114.90
97.00
     Electricity & Power
118.30
121.80
113.20
114.90
97.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
661.50
519.70
399.90
442.80
456.90
     Salaries, Wages & Bonus
614.60
488.00
369.90
410.60
427.30
     Contributions to EPF & Pension Funds
43.20
29.10
28.20
28.80
26.10
     Workmen and Staff Welfare Expenses
3.70
2.60
1.90
3.30
3.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.50
Other Manufacturing Expenses
369.50
402.30
214.10
240.10
224.50
     Sub-contracted / Out sourced services
     Processing Charges
139.40
164.90
66.60
97.40
106.20
     Repairs and Maintenance
25.30
27.40
15.60
13.60
11.20
     Packing Material Consumed
178.50
171.40
112.30
112.20
94.90
     Other Mfg Exp
26.30
38.60
19.60
17.00
12.20
General and Administration Expenses
242.90
186.60
120.30
140.50
175.70
     Rent , Rates & Taxes
23.30
12.70
19.60
7.80
14.40
     Insurance
15.90
14.20
13.80
8.90
6.70
     Printing and stationery
     Professional and legal fees
76.30
83.60
52.30
34.80
54.40
     Traveling and conveyance
126.20
74.70
33.90
88.10
99.40
     Other Administration
127.50
76.10
34.60
89.00
100.20
Selling and Distribution Expenses
267.40
260.80
149.20
122.80
177.10
     Advertisement & Sales Promotion
101.50
80.60
35.40
43.30
74.50
     Sales Commissions & Incentives
97.10
81.50
54.50
38.10
57.60
     Freight and Forwarding
68.80
98.70
59.30
41.50
44.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
204.00
188.60
141.60
78.60
95.40
     Bad debts /advances written off
     Provision for doubtful debts
8.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.70
0.10
     Other Miscellaneous Expenses
204.00
188.60
141.60
77.90
86.50
Less: Expenses Capitalised
Total Expenditure
2868.70
2989.80
1811.80
1659.30
1814.80
Operating Profit (Excl OI)
674.50
956.40
494.90
356.60
22.80
Other Income
115.00
65.40
36.20
34.60
26.70
     Interest Received
5.50
6.10
4.10
3.00
2.40
     Dividend Received
42.10
31.10
19.30
15.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.00
     Foreign Exchange Gains
32.30
15.20
5.80
2.50
8.00
     Others
35.30
13.00
7.00
29.10
1.20
Operating Profit
789.60
1021.80
531.20
391.20
49.50
Interest
95.60
87.70
127.10
128.80
118.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
15.70
22.40
17.50
18.10
14.10
     Other Interest
79.90
65.40
109.70
110.70
104.10
PBDT
693.90
934.00
404.00
262.40
-68.70
Depreciation
104.90
94.80
85.50
82.70
79.90
Profit Before Taxation & Exceptional Items
589.00
839.20
318.60
179.70
-148.70
Exceptional Income / Expenses
Profit Before Tax
725.10
952.60
318.60
179.70
-148.70
Provision for Tax
156.10
223.80
56.30
20.90
-18.40
     Current Income Tax
150.00
167.50
     Deferred Tax
6.10
56.30
56.30
20.90
-18.40
     Other taxes
0.00
0.00
56.30
20.90
-18.40
Profit After Tax
569.00
728.80
262.30
158.80
-130.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.20
Share of Associate
94.70
89.10
22.70
Other Consolidated Items
Consolidated Net Profit
569.00
728.80
357.00
247.80
-107.40
Adjustments to PAT
Profit Balance B/F
1408.40
717.20
356.50
104.80
209.30
Appropriations
1977.40
1446.00
713.60
352.60
101.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
44.50
37.60
-3.70
-3.90
-2.90
Equity Dividend %
50.00
50.00
43.00
18.00
Earnings Per Share
62.00
79.00
39.00
27.00
-12.00
Adjusted EPS
6.00
8.00
4.00
3.00
-1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.