CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

RELAXO FOOTWEARS LTD.

NSE : RELAXOBSE : 530517ISIN CODE : INE131B01039Industry : FootwearHouse : Private
BSE400.05-1.8 (-0.45 %)
PREV CLOSE ( ) 401.85
OPEN PRICE ( ) 401.90
BID PRICE (QTY) 400.20 (24)
OFFER PRICE (QTY) 400.90 (38)
VOLUME 1120
TODAY'S LOW / HIGH ( )400.00 403.25
52 WK LOW / HIGH ( )375.35 650
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
29860.00
31140.00
29740.00
27990.00
23590.00
     Sales
29700.00
30900.00
29510.00
27780.00
23420.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
170.00
240.00
230.00
210.00
170.00
Less: Excise Duty
Net Sales
27900.00
29140.00
27830.00
26530.00
23590.00
EXPENDITURE :
Increase/Decrease in Stock
60.00
-220.00
780.00
-1720.00
440.00
Raw Material Consumed
11430.00
12420.00
12570.00
13890.00
9590.00
     Opening Raw Materials
1670.00
1560.00
1890.00
1150.00
990.00
     Purchases Raw Materials
10000.00
11670.00
11500.00
13820.00
8800.00
     Closing Raw Materials
1290.00
1670.00
1560.00
1890.00
1150.00
     Other Direct Purchases / Brought in cost
1060.00
850.00
730.00
810.00
950.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1030.00
1080.00
920.00
870.00
730.00
     Electricity & Power
1030.00
1080.00
920.00
870.00
730.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4010.00
3890.00
3430.00
3350.00
3010.00
     Salaries, Wages & Bonus
3470.00
3310.00
2940.00
2870.00
2650.00
     Contributions to EPF & Pension Funds
270.00
250.00
230.00
220.00
190.00
     Workmen and Staff Welfare Expenses
180.00
200.00
180.00
150.00
100.00
     Other Employees Cost
80.00
130.00
80.00
100.00
80.00
Other Manufacturing Expenses
3320.00
3450.00
2990.00
2780.00
2110.00
     Sub-contracted / Out sourced services
     Processing Charges
2900.00
3030.00
2620.00
2420.00
1830.00
     Repairs and Maintenance
310.00
340.00
300.00
290.00
210.00
     Packing Material Consumed
     Other Mfg Exp
110.00
80.00
80.00
80.00
70.00
General and Administration Expenses
1160.00
1210.00
850.00
680.00
640.00
     Rent , Rates & Taxes
20.00
10.00
10.00
10.00
10.00
     Insurance
90.00
90.00
80.00
60.00
50.00
     Printing and stationery
20.00
20.00
20.00
20.00
20.00
     Professional and legal fees
300.00
410.00
170.00
150.00
190.00
     Traveling and conveyance
250.00
250.00
230.00
140.00
110.00
     Other Administration
730.00
670.00
570.00
430.00
370.00
Selling and Distribution Expenses
2800.00
3010.00
2710.00
2340.00
1910.00
     Handling and Clearing Charges
300.00
310.00
280.00
220.00
190.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
250.00
220.00
210.00
170.00
170.00
     Bad debts /advances written off
0.00
20.00
0.00
0.00
0.00
     Provision for doubtful debts
10.00
10.00
0.00
0.00
     Losson disposal of fixed assets(net)
30.00
30.00
10.00
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
20.00
     Other Miscellaneous Expenses
250.00
180.00
170.00
170.00
140.00
Less: Expenses Capitalised
Total Expenditure
24050.00
25050.00
24450.00
22360.00
18620.00
Operating Profit (Excl OI)
3850.00
4090.00
3380.00
4180.00
4970.00
Other Income
270.00
290.00
190.00
240.00
230.00
     Interest Received
90.00
130.00
60.00
10.00
10.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
70.00
     Provision Written Back
     Foreign Exchange Gains
50.00
40.00
50.00
40.00
20.00
     Others
130.00
130.00
80.00
190.00
120.00
Operating Profit
4120.00
4380.00
3570.00
4410.00
5200.00
Interest
240.00
210.00
220.00
170.00
190.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
20.00
10.00
0.00
10.00
     Intereston Fixed deposits
20.00
20.00
20.00
20.00
10.00
     Bank Charges etc
30.00
20.00
30.00
20.00
20.00
     Other Interest
180.00
150.00
170.00
130.00
150.00
PBDT
3880.00
4170.00
3350.00
4240.00
5010.00
Depreciation
1580.00
1470.00
1250.00
1140.00
1100.00
Profit Before Taxation & Exceptional Items
2300.00
2690.00
2100.00
3110.00
3910.00
Exceptional Income / Expenses
Profit Before Tax
2300.00
2690.00
2100.00
3110.00
3910.00
Provision for Tax
600.00
690.00
560.00
780.00
1000.00
     Current Income Tax
600.00
670.00
550.00
810.00
1020.00
     Deferred Tax
-10.00
20.00
10.00
-30.00
-20.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1700.00
2000.00
1540.00
2330.00
2920.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1700.00
2000.00
1540.00
2330.00
2920.00
Adjustments to PAT
Profit Balance B/F
940.00
810.00
630.00
430.00
510.00
Appropriations
2640.00
2810.00
2180.00
2760.00
3430.00
     General Reserves
750.00
1250.00
750.00
1500.00
3000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
750.00
620.00
620.00
620.00
Equity Dividend %
300.00
300.00
250.00
250.00
250.00
Earnings Per Share
7.00
8.00
6.00
9.00
12.00
Adjusted EPS
7.00
8.00
6.00
9.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.