Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
4537.50
3288.80
632.50
842.80
1469.70
Sales
4462.90
3230.80
568.90
771.20
1405.10
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
74.60
58.00
63.60
71.60
64.60
Net Sales
4537.50
3288.80
632.50
842.80
1469.70
Increase/Decrease in Stock
-20.50
-9.80
-123.00
31.60
33.90
Raw Material Consumed
3852.60
2854.80
692.40
709.10
1172.50
Opening Raw Materials
6.70
6.50
Purchases Raw Materials
-2.80
16.20
Closing Raw Materials
3.90
6.70
Other Direct Purchases / Brought in cost
3852.60
2854.80
692.40
709.10
1156.50
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.80
10.00
Electricity & Power
1.80
10.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.20
66.90
35.20
28.80
52.40
Salaries, Wages & Bonus
67.90
56.60
30.90
26.10
45.00
Contributions to EPF & Pension Funds
2.00
2.40
1.80
1.30
2.20
Workmen and Staff Welfare Expenses
5.80
6.50
1.90
1.40
4.60
Other Employees Cost
2.50
1.30
0.60
0.00
0.50
Other Manufacturing Expenses
0.30
2.70
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.30
0.30
General and Administration Expenses
43.30
33.60
21.00
30.90
37.80
Rent , Rates & Taxes
4.10
1.60
5.50
11.80
13.70
Insurance
2.60
1.90
0.60
0.10
Printing and stationery
0.80
0.70
0.80
1.00
1.50
Professional and legal fees
19.10
19.50
10.50
11.30
7.40
Traveling and conveyance
12.30
5.70
1.80
4.00
3.40
Other Administration
16.80
9.80
3.60
6.80
15.20
Selling and Distribution Expenses
286.00
311.30
22.20
27.10
91.00
Advertisement & Sales Promotion
8.40
5.20
4.20
2.80
23.30
Sales Commissions & Incentives
0.40
0.80
4.80
1.10
1.40
Freight and Forwarding
277.20
305.20
13.20
23.00
64.90
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.10
1.40
Miscellaneous Expenses
56.50
31.60
18.60
25.00
66.90
Bad debts /advances written off
Provision for doubtful debts
31.20
12.80
Losson disposal of fixed assets(net)
0.10
Losson foreign exchange fluctuations
39.30
Losson sale of non-trade current investments
19.80
Other Miscellaneous Expenses
25.30
18.80
18.60
24.90
7.80
Less: Expenses Capitalised
Total Expenditure
4297.90
3288.30
666.40
852.90
1467.10
Operating Profit (Excl OI)
239.60
0.50
-33.90
-10.00
2.70
Other Income
39.60
61.90
11.70
24.50
9.20
Interest Received
0.30
0.10
2.70
6.60
5.90
Profit on sale of Fixed Assets
0.00
Profits on sale of Investments
Provision Written Back
10.90
Foreign Exchange Gains
23.00
48.10
6.70
13.70
Others
5.40
13.70
2.30
4.20
3.10
Operating Profit
279.10
62.40
-22.20
14.50
11.90
Interest
66.30
29.60
20.60
27.00
21.70
InterestonDebenture / Bonds
Interest on Term Loan
52.30
22.80
7.70
Intereston Fixed deposits
Bank Charges etc
6.00
2.90
0.70
0.70
2.20
Other Interest
8.00
3.90
19.90
26.30
11.80
PBDT
212.80
32.80
-42.80
-12.50
-9.80
Depreciation
17.40
10.20
7.80
5.00
6.90
Profit Before Taxation & Exceptional Items
195.50
22.60
-50.60
-17.50
-16.70
Exceptional Income / Expenses
Profit Before Tax
195.30
22.50
-50.60
-17.50
-16.70
Provision for Tax
38.00
-1.70
-26.50
1.50
7.50
Current Income Tax
20.50
5.00
Deferred Tax
20.10
-4.10
-27.60
0.80
2.50
Other taxes
-2.60
-1.70
-26.50
1.50
0.00
Profit After Tax
157.40
24.20
-24.10
-19.00
-24.20
Extra items
0.00
0.00
-43.10
0.00
0.00
Minority Interest
0.00
0.00
Consolidated Net Profit
157.30
24.20
-67.20
-19.00
-24.20
Adjustments to PAT
0.00
-2.40
0.00
-0.70
Profit Balance B/F
-203.50
-225.30
-158.10
-139.10
-108.90
Appropriations
-46.20
-203.50
-225.30
-158.10
-133.90
Other Appropriation
0.00
5.20
Earnings Per Share
8.00
1.00
-3.00
-1.00
-1.00
Adjusted EPS
8.00
1.00
-3.00
-1.00
-1.00