CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KRBL LTD.

NSE : KRBLBSE : 530813ISIN CODE : INE001B01026Industry : Consumer FoodHouse : KRBL
BSE289.85-1.1 (-0.38 %)
PREV CLOSE ( ) 290.95
OPEN PRICE ( ) 284.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36234
TODAY'S LOW / HIGH ( )284.55 295.70
52 WK LOW / HIGH ( )275.75 471
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
55831.30
43316.20
40977.60
44990.20
41204.90
     Sales
54637.10
42070.60
39952.60
43708.00
39865.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1194.20
1245.60
1025.00
1282.20
1339.30
Less: Excise Duty
Net Sales
53632.30
42105.60
39918.80
44990.20
41204.90
EXPENDITURE :
Increase/Decrease in Stock
-6137.00
994.20
-3930.00
1758.60
-2810.60
Raw Material Consumed
41648.30
27805.00
29911.30
28827.40
29912.30
     Opening Raw Materials
8731.70
9365.90
12359.30
13379.90
9553.60
     Purchases Raw Materials
48791.50
27115.50
26849.80
27685.60
33622.10
     Closing Raw Materials
16183.30
8731.70
9365.90
12359.30
13379.90
     Other Direct Purchases / Brought in cost
308.40
55.30
68.10
121.20
116.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
181.60
180.00
181.90
221.30
177.10
     Electricity & Power
181.60
180.00
181.90
221.30
177.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1206.00
1043.00
922.10
856.20
770.20
     Salaries, Wages & Bonus
1068.30
930.90
836.30
775.80
698.10
     Contributions to EPF & Pension Funds
70.60
61.60
50.00
49.90
44.90
     Workmen and Staff Welfare Expenses
45.90
28.80
17.30
17.60
14.60
     Other Employees Cost
21.20
21.70
18.50
12.90
12.60
Other Manufacturing Expenses
3189.20
2646.20
2376.20
2408.40
2546.90
     Sub-contracted / Out sourced services
65.80
29.90
54.80
59.50
55.70
     Processing Charges
     Repairs and Maintenance
343.00
348.70
320.20
333.80
289.70
     Packing Material Consumed
2337.70
1818.50
1608.30
1633.90
1835.10
     Other Mfg Exp
442.70
449.10
392.90
381.20
366.40
General and Administration Expenses
812.70
421.20
371.90
391.70
412.40
     Rent , Rates & Taxes
50.70
33.00
12.10
112.40
     Insurance
207.70
105.90
89.80
29.50
33.90
     Printing and stationery
14.30
11.40
9.50
11.70
10.30
     Professional and legal fees
407.10
171.00
186.00
228.10
153.40
     Traveling and conveyance
77.60
47.00
28.40
47.10
42.10
     Other Administration
132.90
99.90
74.50
122.40
102.40
Selling and Distribution Expenses
2954.90
2161.00
1646.80
1716.30
1437.40
     Advertisement & Sales Promotion
786.90
493.60
418.00
642.20
464.00
     Sales Commissions & Incentives
124.20
128.90
91.50
66.80
55.70
     Freight and Forwarding
2043.80
1538.50
1137.30
1007.30
917.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
388.70
234.60
216.40
106.70
260.40
     Bad debts /advances written off
     Provision for doubtful debts
106.00
37.30
     Losson disposal of fixed assets(net)
4.60
1.40
     Losson foreign exchange fluctuations
74.80
116.00
     Losson sale of non-trade current investments
12.40
     Other Miscellaneous Expenses
203.30
197.30
215.00
94.30
144.40
Less: Expenses Capitalised
Total Expenditure
44244.40
35485.20
31696.60
36286.60
32706.10
Operating Profit (Excl OI)
9387.90
6620.40
8222.20
8703.60
8498.80
Other Income
927.80
427.10
226.80
225.10
151.50
     Interest Received
768.50
47.80
44.30
70.90
65.60
     Dividend Received
5.50
5.40
4.10
3.80
3.00
     Profit on sale of Fixed Assets
4.20
0.60
13.50
     Profits on sale of Investments
     Provision Written Back
11.00
47.00
6.70
4.50
13.40
     Foreign Exchange Gains
122.00
16.50
84.00
     Others
142.80
200.70
155.20
61.30
56.00
Operating Profit
10315.70
7047.50
8449.00
8928.70
8650.30
Interest
147.40
134.00
235.90
624.40
675.80
     InterestonDebenture / Bonds
     Interest on Term Loan
1.40
9.60
19.40
33.30
56.60
     Intereston Fixed deposits
     Bank Charges etc
12.00
10.70
8.00
7.00
20.60
     Other Interest
134.00
113.70
208.50
584.10
598.60
PBDT
10168.30
6913.50
8213.10
8304.30
7974.50
Depreciation
756.50
742.20
719.50
728.80
644.60
Profit Before Taxation & Exceptional Items
9411.80
6171.30
7493.60
7575.50
7329.90
Exceptional Income / Expenses
Profit Before Tax
9411.80
6171.30
7493.60
7575.50
7329.90
Provision for Tax
2402.00
1577.30
1904.50
1993.60
2299.70
     Current Income Tax
2489.00
1656.70
1982.40
2002.10
2301.60
     Deferred Tax
-87.00
-79.40
-77.90
-8.50
147.10
     Other taxes
0.00
0.00
0.00
0.00
-149.00
Profit After Tax
7009.80
4594.00
5589.10
5581.90
5030.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7009.80
4594.00
5589.10
5581.90
5030.20
Adjustments to PAT
0.40
Profit Balance B/F
33325.20
29546.50
24762.20
21450.80
17771.80
Appropriations
40335.00
34140.50
30351.30
27032.70
22802.40
     General Reserves
800.00
750.00
700.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
825.90
815.30
4.80
861.40
651.60
Equity Dividend %
100.00
350.00
350.00
280.00
250.00
Earnings Per Share
30.00
20.00
24.00
24.00
21.00
Adjusted EPS
30.00
20.00
24.00
24.00
21.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.