CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KRBL LTD.

NSE : KRBLBSE : 530813ISIN CODE : INE001B01026Industry : Consumer FoodHouse : KRBL
BSE387.90-10.8 (-2.71 %)
PREV CLOSE ( ) 398.70
OPEN PRICE ( ) 401.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14767
TODAY'S LOW / HIGH ( )386.80 401.60
52 WK LOW / HIGH ( )225.7 406.6
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
54555.80
55831.30
43316.20
40977.60
46302.50
     Sales
53333.90
54637.10
42070.60
39952.60
45020.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1221.90
1194.20
1245.60
1025.00
1282.20
Less: Excise Duty
Net Sales
53846.90
53647.40
42105.60
39918.80
44990.20
EXPENDITURE :
Increase/Decrease in Stock
-5440.50
-6137.00
994.20
-3930.00
1758.60
Raw Material Consumed
43640.10
41648.30
27805.00
29911.30
28827.40
     Opening Raw Materials
16183.30
8731.70
9365.90
12359.30
13379.90
     Purchases Raw Materials
40780.80
48791.50
27115.50
26849.80
27685.60
     Closing Raw Materials
13378.40
16183.30
8731.70
9365.90
12359.30
     Other Direct Purchases / Brought in cost
54.40
308.40
55.30
68.10
121.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
264.50
181.60
180.00
181.90
221.30
     Electricity & Power
264.50
181.60
180.00
181.90
221.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1488.50
1175.40
1043.00
922.10
856.20
     Salaries, Wages & Bonus
1356.90
1068.40
930.90
836.30
775.80
     Contributions to EPF & Pension Funds
83.90
70.60
61.60
50.00
49.90
     Workmen and Staff Welfare Expenses
22.10
15.20
28.80
17.30
17.60
     Other Employees Cost
25.60
21.20
21.70
18.50
12.90
Other Manufacturing Expenses
2687.80
3219.90
2646.20
2376.20
2408.40
     Sub-contracted / Out sourced services
126.30
96.50
29.90
54.80
59.50
     Processing Charges
     Repairs and Maintenance
387.70
343.00
348.70
320.20
333.80
     Packing Material Consumed
1799.60
2337.70
1818.50
1608.30
1633.90
     Other Mfg Exp
374.20
442.70
449.10
392.90
381.20
General and Administration Expenses
892.20
812.70
421.20
371.90
391.70
     Rent , Rates & Taxes
56.70
50.70
33.00
12.10
     Insurance
177.30
207.70
105.90
89.80
29.50
     Printing and stationery
16.30
14.30
11.40
9.50
11.70
     Professional and legal fees
435.90
407.10
171.00
186.00
228.10
     Traveling and conveyance
104.90
77.60
47.00
28.40
47.10
     Other Administration
206.00
132.90
99.90
74.50
122.40
Selling and Distribution Expenses
1757.30
2970.00
2161.00
1646.80
1716.30
     Advertisement & Sales Promotion
856.20
786.90
493.60
418.00
642.20
     Sales Commissions & Incentives
147.10
124.20
128.90
91.50
66.80
     Freight and Forwarding
721.00
2043.80
1538.50
1137.30
1007.30
     Handling and Clearing Charges
33.00
15.10
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
534.10
388.60
234.60
216.40
106.70
     Bad debts /advances written off
     Provision for doubtful debts
284.60
106.00
37.30
     Losson disposal of fixed assets(net)
0.30
4.60
1.40
     Losson foreign exchange fluctuations
74.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
249.20
203.20
197.30
215.00
106.70
Less: Expenses Capitalised
Total Expenditure
45824.00
44259.50
35485.20
31696.60
36286.60
Operating Profit (Excl OI)
8022.90
9387.90
6620.40
8222.20
8703.60
Other Income
969.60
927.80
427.10
226.80
225.10
     Interest Received
369.70
768.50
47.80
44.30
70.90
     Dividend Received
6.00
5.50
5.40
4.10
3.80
     Profit on sale of Fixed Assets
4.20
0.60
     Profits on sale of Investments
     Provision Written Back
18.60
11.00
47.00
6.70
4.50
     Foreign Exchange Gains
93.00
122.00
16.50
84.00
     Others
482.30
142.80
200.70
155.20
61.30
Operating Profit
8992.50
10315.70
7047.50
8449.00
8928.70
Interest
241.00
147.40
134.00
235.90
624.40
     InterestonDebenture / Bonds
     Interest on Term Loan
1.40
9.60
19.40
33.30
     Intereston Fixed deposits
     Bank Charges etc
10.10
12.00
10.70
8.00
7.00
     Other Interest
230.90
134.00
113.70
208.50
584.10
PBDT
8751.50
10168.30
6913.50
8213.10
8304.30
Depreciation
793.70
756.50
742.20
719.50
728.80
Profit Before Taxation & Exceptional Items
7957.80
9411.80
6171.30
7493.60
7575.50
Exceptional Income / Expenses
Profit Before Tax
7957.80
9411.80
6171.30
7493.60
7575.50
Provision for Tax
1999.20
2402.00
1577.30
1904.50
1993.60
     Current Income Tax
2106.60
2489.00
1656.70
1982.40
2002.10
     Deferred Tax
-107.40
-87.00
-79.40
-77.90
-8.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5958.60
7009.80
4594.00
5589.10
5581.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5958.60
7009.80
4594.00
5589.10
5581.80
Adjustments to PAT
Profit Balance B/F
39509.20
33325.20
29546.50
24762.20
21450.80
Appropriations
45467.80
40335.00
34140.50
30351.30
27032.60
     General Reserves
800.00
750.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
241.80
825.90
815.30
4.80
861.30
Equity Dividend %
400.00
100.00
350.00
350.00
280.00
Earnings Per Share
26.00
30.00
20.00
24.00
24.00
Adjusted EPS
26.00
30.00
20.00
24.00
24.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2025 Broking Complaints Data June 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.