CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CUPID LTD.

NSE : CUPIDBSE : 530843ISIN CODE : INE509F01029Industry : Household & Personal ProductsHouse : Private
BSE394.004.2 (+1.08 %)
PREV CLOSE ( ) 389.80
OPEN PRICE ( ) 390.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 326507
TODAY'S LOW / HIGH ( )387.10 395.00
52 WK LOW / HIGH ( )50 394.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
1835.20
1717.10
     Sales
1806.20
1675.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
29.00
41.60
Less: Excise Duty
Net Sales
1835.20
1717.10
EXPENDITURE :
Increase/Decrease in Stock
-212.60
34.40
Raw Material Consumed
590.50
290.60
     Opening Raw Materials
35.10
21.40
     Purchases Raw Materials
377.80
303.00
     Closing Raw Materials
23.30
35.10
     Other Direct Purchases / Brought in cost
201.00
1.30
     Other raw material cost
0.00
0.00
Power & Fuel Cost
77.70
67.90
     Electricity & Power
73.40
63.50
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
4.20
4.40
Employee Cost
272.70
156.60
     Salaries, Wages & Bonus
227.30
124.50
     Contributions to EPF & Pension Funds
13.30
8.00
     Workmen and Staff Welfare Expenses
6.60
6.50
     Other Employees Cost
25.60
17.60
Other Manufacturing Expenses
321.00
294.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.80
13.70
     Packing Material Consumed
228.30
214.20
     Other Mfg Exp
78.90
66.60
General and Administration Expenses
229.30
215.60
     Rent , Rates & Taxes
14.40
13.30
     Insurance
     Printing and stationery
1.40
1.20
     Professional and legal fees
42.60
40.10
     Traveling and conveyance
7.50
10.20
     Other Administration
170.90
161.00
Selling and Distribution Expenses
96.90
128.70
     Advertisement & Sales Promotion
56.20
54.20
     Sales Commissions & Incentives
4.60
42.90
     Freight and Forwarding
31.00
30.60
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
5.10
1.00
Miscellaneous Expenses
42.60
21.50
     Bad debts /advances written off
0.20
1.00
     Provision for doubtful debts
15.50
0.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
27.00
20.10
Less: Expenses Capitalised
Total Expenditure
1418.00
1209.90
Operating Profit (Excl OI)
417.30
507.20
Other Income
196.60
66.00
     Interest Received
158.00
46.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
14.90
     Provision Written Back
     Foreign Exchange Gains
     Others
23.70
19.40
Operating Profit
613.90
573.20
Interest
20.50
18.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.20
12.10
     Other Interest
19.40
6.00
PBDT
593.40
555.10
Depreciation
44.80
29.30
Profit Before Taxation & Exceptional Items
548.60
525.80
Exceptional Income / Expenses
Profit Before Tax
548.60
525.80
Provision for Tax
139.70
127.30
     Current Income Tax
132.80
126.10
     Deferred Tax
-0.20
1.40
     Other taxes
7.10
-0.20
Profit After Tax
408.90
398.50
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
408.90
398.50
Adjustments to PAT
Profit Balance B/F
1889.70
1525.10
Appropriations
2298.60
1923.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
103.50
33.90
Equity Dividend %
Earnings Per Share
2.00
3.00
Adjusted EPS
2.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.