CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal ProductsHouse : Emami
BSE480.1016.45 (+3.55 %)
PREV CLOSE ( ) 463.65
OPEN PRICE ( ) 467.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51418
TODAY'S LOW / HIGH ( )460.30 484.70
52 WK LOW / HIGH ( )362 588.65
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
34057.30
31872.20
28805.30
26548.80
26946.30
     Sales
33620.10
31527.20
28542.50
26132.40
26589.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
437.20
345.00
262.70
416.40
357.10
Less: Excise Duty
Net Sales
34057.30
31872.20
28805.30
26548.80
26946.30
EXPENDITURE :
Increase/Decrease in Stock
369.30
-458.90
-194.00
-84.70
-128.30
Raw Material Consumed
11644.30
11189.60
9486.30
8845.60
9358.40
     Opening Raw Materials
860.20
840.20
503.60
443.50
432.30
     Purchases Raw Materials
8222.50
8974.90
7422.10
7493.00
7807.90
     Closing Raw Materials
835.30
860.20
840.20
503.60
443.50
     Other Direct Purchases / Brought in cost
3396.90
2234.70
2400.90
1412.70
1561.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
226.20
225.20
215.00
224.70
226.40
     Electricity & Power
226.20
225.20
215.00
224.70
226.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3677.60
3177.70
3091.70
2995.10
2797.20
     Salaries, Wages & Bonus
3322.80
2858.20
2796.50
2692.50
2488.00
     Contributions to EPF & Pension Funds
184.60
176.60
152.90
168.40
158.60
     Workmen and Staff Welfare Expenses
92.40
70.60
76.70
67.30
77.30
     Other Employees Cost
77.90
72.40
65.60
66.90
73.40
Other Manufacturing Expenses
517.00
428.70
361.20
382.20
378.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
386.80
307.30
266.70
322.10
326.20
     Packing Material Consumed
     Other Mfg Exp
130.20
121.40
94.50
60.10
52.30
General and Administration Expenses
1569.80
1234.50
1173.20
1422.60
1213.10
     Rent , Rates & Taxes
114.00
68.50
46.70
72.90
98.80
     Insurance
51.50
48.30
46.30
32.90
27.50
     Printing and stationery
     Professional and legal fees
418.60
274.20
350.60
376.00
264.50
     Traveling and conveyance
332.70
200.90
126.60
284.00
291.50
     Other Administration
985.70
843.50
729.60
940.80
822.30
Selling and Distribution Expenses
6888.50
6160.00
5398.80
5409.40
5425.40
     Advertisement & Sales Promotion
5607.00
5229.10
4581.30
4711.40
4701.70
     Sales Commissions & Incentives
330.40
119.30
98.50
95.30
99.60
     Freight and Forwarding
951.10
811.70
719.00
602.70
624.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
537.00
391.70
442.60
448.30
403.40
     Bad debts /advances written off
     Provision for doubtful debts
54.70
70.00
22.80
1.70
     Losson disposal of fixed assets(net)
13.80
     Losson foreign exchange fluctuations
4.60
20.80
     Losson sale of non-trade current investments
34.20
     Other Miscellaneous Expenses
482.30
391.70
354.20
391.40
380.90
Less: Expenses Capitalised
Total Expenditure
25429.70
22348.50
19974.70
19643.30
19674.10
Operating Profit (Excl OI)
8627.60
9523.70
8830.50
6905.50
7272.20
Other Income
689.30
952.50
702.70
570.70
349.00
     Interest Received
101.20
277.80
170.80
283.20
172.20
     Dividend Received
12.80
9.50
9.50
     Profit on sale of Fixed Assets
47.40
8.20
58.90
0.70
     Profits on sale of Investments
0.10
16.00
     Provision Written Back
12.50
60.10
9.30
1.50
     Foreign Exchange Gains
     Others
515.40
666.50
471.70
209.70
149.00
Operating Profit
9316.90
10476.20
9533.30
7476.20
7621.20
Interest
73.90
50.70
132.70
210.10
214.00
     InterestonDebenture / Bonds
58.10
40.00
122.50
200.30
214.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
15.90
10.70
10.20
9.80
0.00
PBDT
9243.00
10425.50
9400.50
7266.00
7407.20
Depreciation
2472.50
3347.80
3669.50
3363.30
3253.10
Profit Before Taxation & Exceptional Items
6770.50
7077.70
5731.00
3902.80
4154.10
Exceptional Income / Expenses
-51.80
-106.80
-98.00
Profit Before Tax
6695.50
6880.10
5689.20
3735.70
4034.10
Provision for Tax
421.40
-1486.60
1142.10
712.70
1008.80
     Current Income Tax
1181.70
819.80
1194.30
     Deferred Tax
9.00
40.40
-5.30
-85.70
36.60
     Other taxes
421.40
-1486.60
-34.30
-21.40
-222.00
Profit After Tax
6274.10
8366.70
4547.10
3023.00
3025.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
121.60
23.20
-0.10
6.10
7.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6395.70
8389.90
4547.00
3029.10
3032.30
Adjustments to PAT
Profit Balance B/F
11583.00
6764.60
5761.80
7112.10
6307.70
Appropriations
17978.70
15154.50
10308.80
10141.30
9340.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
373.20
     Other Appropriation
48.70
15.40
-12.00
2190.50
2227.90
Equity Dividend %
800.00
800.00
800.00
400.00
400.00
Earnings Per Share
14.00
19.00
10.00
7.00
7.00
Adjusted EPS
14.00
19.00
10.00
7.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.