CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal ProductsHouse : Emami
BSE381.4013.1 (+3.56 %)
PREV CLOSE ( ) 368.30
OPEN PRICE ( ) 373.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 107383
TODAY'S LOW / HIGH ( )370.90 382.50
52 WK LOW / HIGH ( )361.25 591
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
37795.10
38091.90
35780.90
34057.30
31872.20
     Sales
37452.90
37650.70
35302.70
33620.10
31527.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
342.20
441.20
478.30
437.20
345.00
Less: Excise Duty
Net Sales
37795.10
38091.90
35780.90
34057.30
31872.20
EXPENDITURE :
Increase/Decrease in Stock
-564.60
217.80
-155.30
369.30
-458.90
Raw Material Consumed
11944.70
11724.50
11760.70
11644.30
11189.60
     Opening Raw Materials
818.20
759.70
859.10
894.60
840.20
     Purchases Raw Materials
7876.00
7299.90
7589.00
8211.90
8974.90
     Closing Raw Materials
1133.60
818.20
759.70
859.10
860.20
     Other Direct Purchases / Brought in cost
4384.10
4483.20
4072.30
3396.90
2234.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
210.20
232.90
233.70
226.20
225.20
     Electricity & Power
210.20
232.90
233.70
226.20
225.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4790.90
4470.20
3956.40
3677.60
3177.70
     Salaries, Wages & Bonus
4383.70
4092.80
3624.30
3322.80
2858.20
     Contributions to EPF & Pension Funds
219.80
200.20
161.30
184.60
176.60
     Workmen and Staff Welfare Expenses
98.80
99.40
90.00
92.40
70.60
     Other Employees Cost
88.70
77.80
80.70
77.90
72.40
Other Manufacturing Expenses
249.50
259.00
522.30
517.00
428.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
119.90
122.50
396.50
386.80
307.30
     Packing Material Consumed
     Other Mfg Exp
129.70
136.50
125.80
130.20
121.40
General and Administration Expenses
2063.30
2034.00
1515.30
1569.80
1234.50
     Rent , Rates & Taxes
130.00
135.10
112.40
114.00
68.50
     Insurance
51.40
52.60
55.60
51.50
48.30
     Printing and stationery
     Professional and legal fees
465.60
474.10
279.20
418.60
274.20
     Traveling and conveyance
402.20
391.80
350.10
332.70
200.90
     Other Administration
1416.30
1372.20
1068.00
985.70
843.50
Selling and Distribution Expenses
8785.20
8310.10
7816.30
6888.50
6160.00
     Advertisement & Sales Promotion
7392.20
6940.20
6522.00
5607.00
5229.10
     Sales Commissions & Incentives
240.90
299.70
263.30
330.40
119.30
     Freight and Forwarding
1152.10
1070.20
1031.00
951.10
811.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
679.40
592.20
636.20
537.00
391.70
     Bad debts /advances written off
     Provision for doubtful debts
1.40
7.40
52.90
54.70
     Losson disposal of fixed assets(net)
1.90
     Losson foreign exchange fluctuations
7.40
17.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
670.60
583.00
566.30
482.30
391.70
Less: Expenses Capitalised
Total Expenditure
28158.80
27840.80
26285.60
25429.70
22348.50
Operating Profit (Excl OI)
9636.40
10251.10
9495.40
8627.60
9523.70
Other Income
851.10
681.10
468.00
689.30
952.50
     Interest Received
308.50
200.00
125.30
101.20
277.80
     Dividend Received
12.70
12.80
12.80
12.80
     Profit on sale of Fixed Assets
10.30
41.10
47.40
8.20
     Profits on sale of Investments
     Provision Written Back
3.90
3.20
22.10
12.50
     Foreign Exchange Gains
     Others
515.70
465.20
266.60
515.40
666.50
Operating Profit
10487.50
10932.20
9963.30
9316.90
10476.20
Interest
111.30
93.40
99.80
73.90
50.70
     InterestonDebenture / Bonds
43.30
52.80
68.20
58.10
40.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
68.00
40.60
31.60
15.90
10.70
PBDT
10376.20
10838.90
9863.60
9243.00
10425.50
Depreciation
1773.40
1782.10
1859.10
2472.50
3347.80
Profit Before Taxation & Exceptional Items
8602.80
9056.70
8004.50
6770.50
7077.70
Exceptional Income / Expenses
-101.50
-59.00
-51.80
Profit Before Tax
8460.60
8938.60
7908.30
6695.50
6880.10
Provision for Tax
708.10
911.20
667.00
421.40
-1486.60
     Current Income Tax
     Deferred Tax
-179.90
-36.90
-12.80
9.00
40.40
     Other taxes
708.10
911.20
667.00
421.40
-1486.60
Profit After Tax
7752.60
8027.40
7241.40
6274.10
8366.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
37.20
-6.10
121.60
23.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7752.60
8064.70
7235.30
6395.70
8389.90
Adjustments to PAT
Profit Balance B/F
20945.60
18178.70
14400.80
11583.00
6764.60
Appropriations
28698.20
26243.40
21636.10
17978.70
15154.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
913.10
1805.80
-34.60
48.70
15.40
Equity Dividend %
1000.00
1000.00
800.00
800.00
800.00
Earnings Per Share
18.00
18.00
17.00
14.00
19.00
Adjusted EPS
18.00
18.00
17.00
14.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.