CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal ProductsHouse : Emami
BSE522.95-2.6 (-0.49 %)
PREV CLOSE ( ) 525.55
OPEN PRICE ( ) 524.65
BID PRICE (QTY) 521.70 (62)
OFFER PRICE (QTY) 522.95 (78)
VOLUME 7242
TODAY'S LOW / HIGH ( )516.90 524.65
52 WK LOW / HIGH ( )499 655.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
38091.90
35780.90
34057.30
31872.20
28805.30
     Sales
37650.70
35302.70
33620.10
31527.20
28542.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
441.20
478.30
437.20
345.00
262.70
Less: Excise Duty
Net Sales
38091.90
35780.90
34057.30
31872.20
28805.30
EXPENDITURE :
Increase/Decrease in Stock
217.80
-155.30
369.30
-458.90
-194.00
Raw Material Consumed
11724.50
11760.70
11644.30
11189.60
9486.30
     Opening Raw Materials
759.70
859.10
894.60
840.20
503.60
     Purchases Raw Materials
7299.90
7589.00
8211.90
8974.90
7422.10
     Closing Raw Materials
818.20
759.70
859.10
860.20
840.20
     Other Direct Purchases / Brought in cost
4483.20
4072.30
3396.90
2234.70
2400.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
232.90
233.70
226.20
225.20
215.00
     Electricity & Power
232.90
233.70
226.20
225.20
215.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4470.20
3956.40
3677.60
3177.70
3091.70
     Salaries, Wages & Bonus
4092.80
3624.30
3322.80
2858.20
2796.50
     Contributions to EPF & Pension Funds
200.20
161.30
184.60
176.60
152.90
     Workmen and Staff Welfare Expenses
99.40
90.00
92.40
70.60
76.70
     Other Employees Cost
77.80
80.70
77.90
72.40
65.60
Other Manufacturing Expenses
521.60
522.30
517.00
428.70
361.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
385.10
396.50
386.80
307.30
266.70
     Packing Material Consumed
     Other Mfg Exp
136.50
125.80
130.20
121.40
94.50
General and Administration Expenses
1771.50
1515.30
1569.80
1234.50
1173.20
     Rent , Rates & Taxes
135.10
112.40
114.00
68.50
46.70
     Insurance
52.60
55.60
51.50
48.30
46.30
     Printing and stationery
     Professional and legal fees
474.10
279.20
418.60
274.20
350.60
     Traveling and conveyance
391.80
350.10
332.70
200.90
126.60
     Other Administration
1109.60
1068.00
985.70
843.50
729.60
Selling and Distribution Expenses
8310.10
7816.30
6888.50
6160.00
5398.80
     Advertisement & Sales Promotion
6940.20
6522.00
5607.00
5229.10
4581.30
     Sales Commissions & Incentives
299.70
263.30
330.40
119.30
98.50
     Freight and Forwarding
1070.20
1031.00
951.10
811.70
719.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
592.20
636.20
537.00
391.70
442.60
     Bad debts /advances written off
     Provision for doubtful debts
7.40
52.90
54.70
70.00
     Losson disposal of fixed assets(net)
1.90
13.80
     Losson foreign exchange fluctuations
17.10
4.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
583.00
566.30
482.30
391.70
354.20
Less: Expenses Capitalised
Total Expenditure
27840.80
26285.60
25429.70
22348.50
19974.70
Operating Profit (Excl OI)
10251.10
9495.40
8627.60
9523.70
8830.50
Other Income
681.10
468.00
689.30
952.50
702.70
     Interest Received
200.00
125.30
101.20
277.80
170.80
     Dividend Received
12.80
12.80
12.80
     Profit on sale of Fixed Assets
41.10
47.40
8.20
     Profits on sale of Investments
0.10
     Provision Written Back
3.20
22.10
12.50
60.10
     Foreign Exchange Gains
     Others
465.20
266.60
515.40
666.50
471.70
Operating Profit
10932.20
9963.30
9316.90
10476.20
9533.30
Interest
93.40
99.80
73.90
50.70
132.70
     InterestonDebenture / Bonds
52.80
68.20
58.10
40.00
122.50
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
40.60
31.60
15.90
10.70
10.20
PBDT
10838.90
9863.60
9243.00
10425.50
9400.50
Depreciation
1782.10
1859.10
2472.50
3347.80
3669.50
Profit Before Taxation & Exceptional Items
9056.70
8004.50
6770.50
7077.70
5731.00
Exceptional Income / Expenses
-59.00
-51.80
Profit Before Tax
8938.60
7908.30
6695.50
6880.10
5689.20
Provision for Tax
911.20
667.00
421.40
-1486.60
1142.10
     Current Income Tax
1181.70
     Deferred Tax
-36.90
-12.80
9.00
40.40
-5.30
     Other taxes
911.20
667.00
421.40
-1486.60
-34.30
Profit After Tax
8027.40
7241.40
6274.10
8366.70
4547.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.20
-6.10
121.60
23.20
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8064.70
7235.30
6395.70
8389.90
4547.00
Adjustments to PAT
Profit Balance B/F
18178.70
14400.80
11583.00
6764.60
5761.80
Appropriations
26243.40
21636.10
17978.70
15154.50
10308.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1805.80
-34.60
48.70
15.40
-12.00
Equity Dividend %
1000.00
800.00
800.00
800.00
800.00
Earnings Per Share
18.00
17.00
14.00
19.00
10.00
Adjusted EPS
18.00
17.00
14.00
19.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.