CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ZYDUS WELLNESS LTD.

NSE : ZYDUSWELLBSE : 531335ISIN CODE : INE768C01028Industry : Consumer FoodHouse : Cadila
BSE408.95-0.25 (-0.06 %)
PREV CLOSE ( ) 409.20
OPEN PRICE ( ) 408.05
BID PRICE (QTY) 407.55 (47)
OFFER PRICE (QTY) 408.10 (12)
VOLUME 1501
TODAY'S LOW / HIGH ( )404.10 410.90
52 WK LOW / HIGH ( )298.6 530.55
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
29356.00
24918.00
24175.00
21527.10
20130.30
     Sales
29179.00
24792.00
24053.00
21320.70
20000.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
177.00
126.00
122.00
206.40
130.10
Less: Excise Duty
Net Sales
27089.00
23278.00
22548.00
20091.00
18666.70
EXPENDITURE :
Increase/Decrease in Stock
-504.00
-95.00
-685.00
8.00
-411.30
Raw Material Consumed
13285.00
11479.00
12145.00
9795.70
8859.90
     Opening Raw Materials
624.00
710.00
537.00
553.20
311.10
     Purchases Raw Materials
11883.00
10269.00
11176.00
8832.70
7679.60
     Closing Raw Materials
662.00
624.00
710.00
536.50
553.20
     Other Direct Purchases / Brought in cost
1440.00
1124.00
1143.00
946.30
1422.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
359.00
415.00
433.00
314.20
250.30
     Electricity & Power
359.00
415.00
433.00
314.20
250.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2372.00
1934.00
1615.00
1588.60
1593.10
     Salaries, Wages & Bonus
2197.00
1766.00
1482.00
1425.70
1475.70
     Contributions to EPF & Pension Funds
79.00
94.00
80.00
122.90
73.80
     Workmen and Staff Welfare Expenses
65.00
48.00
53.00
40.00
43.60
     Other Employees Cost
31.00
26.00
0.00
0.00
0.00
Other Manufacturing Expenses
728.00
628.00
545.00
463.10
773.90
     Sub-contracted / Out sourced services
333.30
     Processing Charges
459.00
396.00
342.00
279.10
238.60
     Repairs and Maintenance
175.00
155.00
133.00
122.50
139.00
     Packing Material Consumed
     Other Mfg Exp
94.00
77.00
70.00
61.50
63.00
General and Administration Expenses
1044.00
829.00
606.00
518.80
594.40
     Rent , Rates & Taxes
226.00
187.00
186.00
174.00
155.80
     Insurance
71.00
76.00
71.00
74.00
57.00
     Printing and stationery
     Professional and legal fees
436.00
298.00
60.00
87.70
112.60
     Traveling and conveyance
179.00
134.00
98.00
64.00
80.50
     Other Administration
311.00
268.00
289.00
183.10
269.00
Selling and Distribution Expenses
5693.00
4750.00
4263.00
3753.20
3338.10
     Advertisement & Sales Promotion
4421.00
3667.00
3256.00
2920.90
2540.80
     Sales Commissions & Incentives
278.00
234.00
201.00
186.40
164.30
     Freight and Forwarding
994.00
849.00
806.00
645.90
633.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
323.00
257.00
254.00
224.50
224.70
     Bad debts /advances written off
     Provision for doubtful debts
11.00
10.00
34.90
     Losson disposal of fixed assets(net)
3.00
1.00
0.30
     Losson foreign exchange fluctuations
1.00
2.00
8.80
     Losson sale of non-trade current investments
1.00
     Other Miscellaneous Expenses
307.00
247.00
251.00
180.50
224.70
Less: Expenses Capitalised
Total Expenditure
23300.00
20197.00
19176.00
16666.10
15223.10
Operating Profit (Excl OI)
3789.00
3081.00
3372.00
3424.90
3443.60
Other Income
144.00
140.00
49.00
126.60
89.40
     Interest Received
31.00
110.00
32.00
92.90
67.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
98.00
21.00
15.00
     Provision Written Back
8.00
22.60
     Foreign Exchange Gains
1.00
     Others
7.00
8.00
2.00
11.10
21.80
Operating Profit
3933.00
3221.00
3421.00
3551.50
3533.00
Interest
120.00
240.00
161.00
255.10
838.00
     InterestonDebenture / Bonds
601.80
     Interest on Term Loan
1.00
82.00
225.60
202.60
     Intereston Fixed deposits
     Bank Charges etc
4.00
3.00
3.00
4.00
4.00
     Other Interest
116.00
236.00
76.00
25.50
29.60
PBDT
3813.00
2981.00
3260.00
3296.40
2695.00
Depreciation
284.00
238.00
250.00
236.20
251.60
Profit Before Taxation & Exceptional Items
3529.00
2743.00
3010.00
3060.20
2443.40
Exceptional Income / Expenses
59.00
-142.00
-101.00
-1321.30
Profit Before Tax
3588.00
2601.00
2909.00
3060.20
1122.10
Provision for Tax
119.00
-68.00
-195.00
-28.50
-65.20
     Current Income Tax
2.00
6.00
     Deferred Tax
117.00
-70.00
-195.00
-28.50
-65.20
     Other taxes
0.00
-4.00
-195.00
-28.50
-65.20
Profit After Tax
3469.00
2669.00
3104.00
3088.70
1187.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3469.00
2669.00
3104.00
3088.70
1187.30
Adjustments to PAT
Profit Balance B/F
17117.00
14766.00
11981.00
9220.90
4264.20
Appropriations
20586.00
17435.00
15085.00
12309.60
5451.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
323.00
318.00
319.00
328.30
-3769.40
Equity Dividend %
60.00
50.00
50.00
50.00
50.00
Earnings Per Share
55.00
42.00
49.00
49.00
19.00
Adjusted EPS
11.00
8.00
10.00
10.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.