CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ZYDUS WELLNESS LTD.

NSE : ZYDUSWELLBSE : 531335ISIN CODE : INE768C01010Industry : Consumer FoodHouse : Cadila
BSE1660.8011.45 (+0.69 %)
PREV CLOSE ( ) 1649.35
OPEN PRICE ( ) 1645.95
BID PRICE (QTY) 1658.60 (2)
OFFER PRICE (QTY) 1663.35 (6)
VOLUME 872
TODAY'S LOW / HIGH ( )1633.00 1660.80
52 WK LOW / HIGH ( )1425 1720.65
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
24175.30
21527.10
20130.30
19310.80
8428.20
     Sales
24053.50
21320.70
20000.20
18984.50
8082.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
121.80
206.40
130.10
326.30
346.10
Less: Excise Duty
Net Sales
22547.90
20091.00
18666.70
17668.20
8428.20
EXPENDITURE :
Increase/Decrease in Stock
-685.00
8.00
-411.30
-575.40
-242.80
Raw Material Consumed
12144.80
9795.70
8859.90
8363.10
2407.20
     Opening Raw Materials
536.50
553.20
311.10
317.90
138.50
     Purchases Raw Materials
11175.10
8832.70
7679.60
7531.40
2286.40
     Closing Raw Materials
710.10
536.50
553.20
311.10
317.90
     Other Direct Purchases / Brought in cost
1143.30
946.30
1422.40
824.90
300.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
432.50
314.20
250.30
216.20
96.00
     Electricity & Power
432.50
314.20
250.30
216.20
96.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1615.60
1588.60
1593.10
1522.90
822.90
     Salaries, Wages & Bonus
1482.70
1425.70
1475.70
1369.30
764.50
     Contributions to EPF & Pension Funds
80.00
122.90
73.80
89.60
38.00
     Workmen and Staff Welfare Expenses
52.90
40.00
43.60
64.00
20.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
544.40
463.10
773.90
816.40
981.40
     Sub-contracted / Out sourced services
333.30
324.40
     Processing Charges
341.80
279.10
238.60
189.90
97.50
     Repairs and Maintenance
132.60
122.50
139.00
208.60
46.40
     Packing Material Consumed
819.30
     Other Mfg Exp
70.00
61.50
63.00
93.50
18.20
General and Administration Expenses
605.10
518.80
594.40
634.30
336.00
     Rent , Rates & Taxes
186.30
174.00
155.80
185.40
81.10
     Insurance
71.30
74.00
57.00
39.30
12.40
     Printing and stationery
     Professional and legal fees
105.80
88.50
112.60
87.60
61.70
     Traveling and conveyance
97.70
64.00
80.50
200.10
74.00
     Other Administration
241.70
182.30
269.00
322.00
180.80
Selling and Distribution Expenses
4264.40
3753.20
3338.10
3270.20
2013.80
     Advertisement & Sales Promotion
3257.10
2920.90
2540.80
2472.60
1640.30
     Sales Commissions & Incentives
200.90
186.40
164.30
184.50
126.50
     Freight and Forwarding
806.40
645.90
633.00
613.10
247.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
254.60
224.50
224.70
209.90
165.70
     Bad debts /advances written off
     Provision for doubtful debts
27.10
0.20
     Losson disposal of fixed assets(net)
1.40
0.30
     Losson foreign exchange fluctuations
2.30
8.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
250.90
188.30
224.70
209.70
165.70
Less: Expenses Capitalised
Total Expenditure
19176.40
16666.10
15223.10
14457.60
6580.20
Operating Profit (Excl OI)
3371.50
3424.90
3443.60
3210.60
1848.00
Other Income
48.60
126.60
89.40
107.10
388.80
     Interest Received
32.20
92.90
67.60
53.50
203.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
14.40
52.20
184.20
     Provision Written Back
22.60
     Foreign Exchange Gains
     Others
2.00
11.10
21.80
1.40
0.70
Operating Profit
3420.10
3551.50
3533.00
3317.70
2236.80
Interest
160.80
255.10
838.00
1399.10
300.90
     InterestonDebenture / Bonds
601.80
1374.80
281.70
     Interest on Term Loan
82.00
225.60
202.60
     Intereston Fixed deposits
     Bank Charges etc
3.10
4.00
4.00
5.60
1.70
     Other Interest
75.70
25.50
29.60
18.70
17.50
PBDT
3259.30
3296.40
2695.00
1918.60
1935.90
Depreciation
250.20
236.20
251.60
263.90
125.10
Profit Before Taxation & Exceptional Items
3009.10
3060.20
2443.40
1654.70
1810.80
Exceptional Income / Expenses
-100.50
-1321.30
-442.00
-104.50
Profit Before Tax
2908.60
3060.20
1122.10
1212.70
1706.30
Provision for Tax
-195.10
-28.50
-65.20
-204.50
-6.10
     Current Income Tax
-0.30
310.90
     Deferred Tax
-194.80
-28.50
-65.20
-178.00
-317.00
     Other taxes
0.00
-28.50
-65.20
-204.50
0.00
Profit After Tax
3103.70
3088.70
1187.30
1417.20
1712.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-21.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3103.70
3088.70
1187.30
1417.20
1691.40
Adjustments to PAT
-113.90
Profit Balance B/F
11981.30
9220.90
4264.20
3522.10
6071.30
Appropriations
15085.00
12309.60
5451.50
4939.30
7648.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
59.30
     Other Appropriation
318.70
328.30
-3769.40
327.50
4126.80
Equity Dividend %
50.00
50.00
50.00
50.00
50.00
Earnings Per Share
49.00
49.00
19.00
25.00
29.00
Adjusted EPS
49.00
49.00
19.00
25.00
29.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.