CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GRM OVERSEAS LTD.

NSE : GRMOVERBSE : 531449ISIN CODE : INE192H01020Industry : Consumer FoodHouse : Private
BSE464.200 (0 %)
PREV CLOSE ( ) 464.20
OPEN PRICE ( ) 455.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15011
TODAY'S LOW / HIGH ( )439.20 466.45
52 WK LOW / HIGH ( )175.95 502.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
13481.90
13124.40
13794.60
11342.70
7997.60
     Sales
13449.80
12877.80
13536.10
11102.60
7902.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
32.20
246.60
258.60
240.10
95.20
Less: Excise Duty
Net Sales
13481.90
13124.40
13794.60
11342.70
7997.60
EXPENDITURE :
Increase/Decrease in Stock
-593.10
671.80
-1036.60
-592.00
-323.30
Raw Material Consumed
11833.80
10572.10
12399.90
9539.00
6291.50
     Opening Raw Materials
651.90
940.00
800.50
531.60
321.90
     Purchases Raw Materials
8082.00
9264.70
12539.40
9807.90
6501.20
     Closing Raw Materials
1015.40
651.90
940.00
800.50
531.60
     Other Direct Purchases / Brought in cost
4115.30
1019.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
62.40
66.20
70.30
72.30
54.30
     Electricity & Power
62.40
66.20
70.30
72.30
54.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
122.00
96.60
80.00
70.10
56.10
     Salaries, Wages & Bonus
117.00
92.90
78.20
68.90
55.00
     Contributions to EPF & Pension Funds
2.90
2.50
1.20
1.00
0.80
     Workmen and Staff Welfare Expenses
1.20
0.60
0.50
0.20
0.30
     Other Employees Cost
0.80
0.60
0.00
0.00
0.00
Other Manufacturing Expenses
132.30
146.80
173.10
156.30
109.90
     Sub-contracted / Out sourced services
83.40
88.20
86.80
84.70
58.00
     Processing Charges
2.90
3.80
1.00
     Repairs and Maintenance
20.50
27.80
25.20
20.90
22.30
     Packing Material Consumed
     Other Mfg Exp
28.30
30.90
58.30
46.90
28.60
General and Administration Expenses
386.50
386.70
415.10
451.70
294.00
     Rent , Rates & Taxes
38.50
41.90
31.80
23.30
12.30
     Insurance
17.50
25.00
30.60
29.90
19.30
     Printing and stationery
     Professional and legal fees
28.60
18.40
19.40
8.40
3.40
     Traveling and conveyance
11.30
     Other Administration
302.00
301.40
333.30
390.10
259.00
Selling and Distribution Expenses
709.30
421.10
663.70
682.10
816.90
     Advertisement & Sales Promotion
136.00
44.80
51.00
97.70
126.60
     Sales Commissions & Incentives
     Freight and Forwarding
530.90
359.50
590.90
582.40
389.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
42.30
16.80
21.80
2.00
300.80
Miscellaneous Expenses
32.70
41.10
46.60
36.40
24.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.00
2.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.70
41.10
44.60
33.80
24.20
Less: Expenses Capitalised
Total Expenditure
12685.90
12402.50
12812.10
10416.00
7323.60
Operating Profit (Excl OI)
796.00
721.90
982.60
926.80
674.00
Other Income
260.00
325.30
127.60
370.90
60.60
     Interest Received
10.30
3.80
7.00
1.40
0.60
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Provision Written Back
0.10
0.30
132.80
     Foreign Exchange Gains
188.30
242.60
116.10
233.40
58.00
     Others
61.40
78.80
4.20
3.20
1.80
Operating Profit
1056.00
1047.20
1110.10
1297.70
734.60
Interest
177.60
206.00
198.20
130.00
117.10
     InterestonDebenture / Bonds
     Interest on Term Loan
1.50
0.40
0.50
0.60
0.30
     Intereston Fixed deposits
     Bank Charges etc
8.10
11.90
15.60
19.80
23.20
     Other Interest
168.00
193.60
182.10
109.60
93.50
PBDT
878.50
841.30
911.90
1167.70
617.50
Depreciation
31.10
36.70
37.90
31.30
29.00
Profit Before Taxation & Exceptional Items
847.40
804.60
874.00
1136.40
588.50
Exceptional Income / Expenses
Profit Before Tax
847.40
804.60
874.00
1136.40
588.50
Provision for Tax
235.10
197.40
245.40
291.10
134.30
     Current Income Tax
231.60
205.90
246.00
290.90
134.00
     Deferred Tax
-5.80
0.10
-0.60
-0.50
0.40
     Other taxes
9.20
-8.60
0.00
0.80
-0.10
Profit After Tax
612.40
607.20
628.60
845.20
454.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.40
-9.40
-1.90
-6.80
-2.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
606.00
597.80
626.80
838.40
452.20
Adjustments to PAT
Profit Balance B/F
3004.60
2401.10
1807.90
1128.30
773.00
Appropriations
3610.50
2998.90
2434.70
1966.60
1225.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-66.10
-5.70
6.60
19.50
18.10
Equity Dividend %
23.00
133.00
200.00
Earnings Per Share
10.00
10.00
10.00
14.00
115.00
Adjusted EPS
10.00
10.00
10.00
14.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.