CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HATSUN AGRO PRODUCT LTD.

NSE : HATSUNBSE : 531531ISIN CODE : INE473B01035Industry : Consumer FoodHouse : Private
BSE1099.00-13.85 (-1.24 %)
PREV CLOSE ( ) 1112.85
OPEN PRICE ( ) 1119.30
BID PRICE (QTY) 1099.85 (42)
OFFER PRICE (QTY) 1102.15 (4)
VOLUME 3173
TODAY'S LOW / HIGH ( )1090.40 1119.30
52 WK LOW / HIGH ( )831.95 1231.95
Select year
(Rs.in Million)
Particulars
Mar 2010
Mar 2009
INCOME :
  
  
Gross Sales
11408.76
10130.50
     Sales
11408.76
10130.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
11408.76
10130.50
EXPENDITURE :
Increase/Decrease in Stock
-166.43
144.36
Raw Material Consumed
8851.91
7371.71
     Opening Raw Materials
69.79
76.04
     Purchases Raw Materials
8893.83
7247.44
     Closing Raw Materials
187.84
69.79
     Other Direct Purchases / Brought in cost
76.14
118.02
     Other raw material cost
0.00
0.00
Power & Fuel Cost
344.88
387.17
     Electricity & Power
344.88
387.17
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
364.52
294.93
     Salaries, Wages & Bonus
277.43
221.72
     Contributions to EPF & Pension Funds
17.29
15.80
     Workmen and Staff Welfare Expenses
63.47
54.23
     Other Employees Cost
6.34
3.18
Other Manufacturing Expenses
330.41
312.64
     Sub-contracted / Out sourced services
     Processing Charges
150.82
114.99
     Repairs and Maintenance
114.40
111.01
     Packing Material Consumed
     Other Mfg Exp
65.19
86.64
General and Administration Expenses
241.00
212.98
     Rent , Rates & Taxes
96.78
79.36
     Insurance
15.65
24.42
     Printing and stationery
16.15
17.75
     Professional and legal fees
     Traveling and conveyance
100.05
79.66
     Other Administration
112.42
91.46
Selling and Distribution Expenses
681.88
589.01
     Advertisement & Sales Promotion
253.20
144.75
     Sales Commissions & Incentives
5.71
24.27
     Freight and Forwarding
422.98
419.99
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
127.12
207.68
     Bad debts /advances written off
15.86
1.19
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
100.92
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
111.26
105.57
Less: Expenses Capitalised
Total Expenditure
10775.28
9520.48
Operating Profit (Excl OI)
633.47
610.02
Other Income
29.30
18.15
     Interest Received
3.85
1.60
     Dividend Received
     Profit on sale of Fixed Assets
7.33
6.03
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.85
     Others
16.27
10.52
Operating Profit
662.77
628.18
Interest
278.30
213.16
     InterestonDebenture / Bonds
     Interest on Term Loan
231.61
166.91
     Intereston Fixed deposits
     Bank Charges etc
14.13
22.06
     Other Interest
32.56
24.20
PBDT
384.47
415.01
Depreciation
268.12
216.79
Profit Before Taxation & Exceptional Items
116.35
198.22
Exceptional Income / Expenses
Profit Before Tax
116.35
198.22
Provision for Tax
88.46
79.54
     Current Income Tax
19.60
58.84
     Deferred Tax
85.41
12.45
     Other taxes
-16.55
8.26
Profit After Tax
27.89
118.68
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27.89
118.68
Adjustments to PAT
Profit Balance B/F
205.27
127.13
Appropriations
233.15
245.82
     General Reserves
1.35
11.97
     Proposed Equity Dividend
10.18
     Corporate dividend tax
1.94
4.15
     Other Appropriation
1.47
4.06
Equity Dividend %
15.00
30.00
Earnings Per Share
1.00
3.00
Adjusted EPS
0.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.