CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LINCOLN PHARMACEUTICALS LTD.

NSE : LINCOLNBSE : 531633ISIN CODE : INE405C01035Industry : Pharmaceuticals & DrugsHouse : Private
BSE629.7528.25 (+4.7 %)
PREV CLOSE ( ) 601.50
OPEN PRICE ( ) 605.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19886
TODAY'S LOW / HIGH ( )601.95 645.00
52 WK LOW / HIGH ( )439.95 770
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6527.50
6069.90
5347.60
4965.80
4385.60
     Sales
6393.10
5924.40
5219.60
4854.80
4244.20
     Job Work/ Contract Receipts
54.60
52.20
74.50
55.80
47.00
     Processing Charges / Service Income
15.90
     Revenue from property development
     Other Operational Income
79.80
93.30
53.50
39.30
94.40
Less: Excise Duty
Net Sales
6232.30
5805.50
5103.10
4721.20
4241.90
EXPENDITURE :
Increase/Decrease in Stock
88.40
-57.00
-42.40
-135.70
39.90
Raw Material Consumed
1938.20
2097.70
1836.70
1832.80
1518.70
     Opening Raw Materials
224.00
206.30
270.20
175.10
136.00
     Purchases Raw Materials
1322.40
1286.30
1086.50
1191.10
854.60
     Closing Raw Materials
293.60
224.00
206.30
270.20
175.10
     Other Direct Purchases / Brought in cost
685.40
829.10
686.40
736.70
703.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
116.60
114.70
102.50
83.30
71.00
     Electricity & Power
116.60
114.70
102.50
83.30
71.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1124.50
1029.00
931.60
797.20
632.60
     Salaries, Wages & Bonus
1049.50
951.90
875.80
755.80
588.50
     Contributions to EPF & Pension Funds
44.40
41.50
34.30
28.30
26.80
     Workmen and Staff Welfare Expenses
30.70
35.60
21.50
13.10
17.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1215.40
1023.50
857.20
693.30
615.40
     Sub-contracted / Out sourced services
     Processing Charges
193.50
159.30
115.70
101.70
98.10
     Repairs and Maintenance
57.30
47.40
43.50
33.40
36.80
     Packing Material Consumed
886.60
742.70
619.60
488.70
418.80
     Other Mfg Exp
78.00
74.20
78.40
69.40
61.80
General and Administration Expenses
394.60
299.10
310.60
275.60
230.60
     Rent , Rates & Taxes
32.00
27.80
30.70
42.40
44.20
     Insurance
8.40
10.40
6.30
8.40
6.20
     Printing and stationery
6.40
6.20
13.00
8.80
9.00
     Professional and legal fees
233.50
163.30
186.60
168.60
131.20
     Traveling and conveyance
96.10
73.00
58.10
28.70
23.10
     Other Administration
114.30
91.40
74.00
47.40
40.00
Selling and Distribution Expenses
308.70
267.10
192.00
194.90
245.40
     Advertisement & Sales Promotion
53.10
42.80
48.10
38.50
122.70
     Sales Commissions & Incentives
161.50
137.70
110.70
117.90
81.20
     Freight and Forwarding
26.20
33.60
10.80
26.10
41.00
     Handling and Clearing Charges
0.00
0.00
0.80
0.60
0.50
     Other Selling Expenses
68.00
53.00
21.70
11.80
0.00
Miscellaneous Expenses
31.00
32.30
22.80
25.10
16.40
     Bad debts /advances written off
4.40
7.00
     Provision for doubtful debts
6.50
0.90
     Losson disposal of fixed assets(net)
1.40
2.80
1.30
0.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.20
23.10
22.80
16.80
15.00
Less: Expenses Capitalised
Total Expenditure
5217.40
4806.40
4211.10
3766.40
3370.10
Operating Profit (Excl OI)
1014.90
999.10
892.00
954.80
871.80
Other Income
224.80
344.20
224.70
100.00
56.60
     Interest Received
72.20
70.20
61.70
50.30
22.40
     Dividend Received
0.90
0.00
0.30
     Profit on sale of Fixed Assets
0.80
     Profits on sale of Investments
19.10
16.90
7.50
9.60
0.70
     Provision Written Back
2.90
1.80
1.70
     Foreign Exchange Gains
80.80
46.10
109.10
11.10
4.30
     Others
49.00
210.90
43.80
27.30
29.10
Operating Profit
1239.70
1343.30
1116.80
1054.80
928.40
Interest
18.80
14.60
20.30
14.50
15.60
     InterestonDebenture / Bonds
     Interest on Term Loan
6.60
3.70
5.40
3.40
2.90
     Intereston Fixed deposits
     Bank Charges etc
8.90
5.20
3.90
5.30
3.60
     Other Interest
3.30
5.70
11.00
5.80
9.10
PBDT
1220.90
1328.70
1096.50
1040.30
912.80
Depreciation
129.00
106.20
91.70
80.90
75.60
Profit Before Taxation & Exceptional Items
1091.90
1222.40
1004.80
959.40
837.20
Exceptional Income / Expenses
Profit Before Tax
1091.90
1222.40
1004.80
959.40
837.20
Provision for Tax
268.40
289.40
275.80
265.80
214.70
     Current Income Tax
248.70
252.10
247.50
245.00
212.90
     Deferred Tax
15.20
34.90
15.90
7.20
2.50
     Other taxes
4.50
2.40
12.40
13.70
-0.70
Profit After Tax
823.50
933.00
729.00
693.60
622.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
823.50
933.00
729.00
693.60
622.50
Adjustments to PAT
Profit Balance B/F
5074.60
4176.60
3482.60
2824.10
2206.60
Appropriations
5898.10
5109.60
4211.60
3517.60
2829.10
     General Reserves
5.00
5.00
5.00
5.00
5.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
36.10
30.00
30.00
30.00
Equity Dividend %
18.00
18.00
15.00
15.00
15.00
Earnings Per Share
41.00
47.00
36.00
35.00
31.00
Adjusted EPS
41.00
47.00
36.00
35.00
31.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.