CLOSE X

MARICO LTD.

NSE : MARICOBSE : 531642ISIN CODE : INE196A01026Industry : Consumer FoodHouse : Marico
BSE536.8010.45 (+1.99 %)
PREV CLOSE ( ) 526.35
OPEN PRICE ( ) 526.50
BID PRICE (QTY) 536.00 (2)
OFFER PRICE (QTY) 536.30 (26)
VOLUME 42246
TODAY'S LOW / HIGH ( )522.50 541.30
52 WK LOW / HIGH ( )455.8 606
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
105490.00
88490.00
80570.00
79410.00
68700.00
     Sales
104890.00
87920.00
79960.00
78800.00
68380.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
600.00
570.00
610.00
610.00
320.00
Less: Excise Duty
110.00
Net Sales
95120.00
80480.00
73150.00
73340.00
63220.00
EXPENDITURE :
Increase/Decrease in Stock
-1160.00
470.00
1400.00
-1230.00
-2200.00
Raw Material Consumed
49920.00
37560.00
30720.00
36270.00
31280.00
     Opening Raw Materials
2870.00
5040.00
3980.00
6150.00
5690.00
     Purchases Raw Materials
46540.00
32000.00
30010.00
32650.00
29780.00
     Closing Raw Materials
4400.00
2870.00
5040.00
3980.00
6150.00
     Other Direct Purchases / Brought in cost
4910.00
3390.00
1770.00
1450.00
1960.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
320.00
270.00
360.00
370.00
340.00
     Electricity & Power
320.00
270.00
360.00
370.00
340.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5860.00
5700.00
4780.00
4660.00
4220.00
     Salaries, Wages & Bonus
5000.00
4970.00
4150.00
4020.00
3610.00
     Contributions to EPF & Pension Funds
260.00
240.00
220.00
190.00
180.00
     Workmen and Staff Welfare Expenses
370.00
340.00
320.00
300.00
270.00
     Other Employees Cost
230.00
150.00
90.00
150.00
160.00
Other Manufacturing Expenses
9300.00
8220.00
8990.00
8690.00
7700.00
     Sub-contracted / Out sourced services
500.00
500.00
490.00
440.00
410.00
     Processing Charges
2510.00
2400.00
2550.00
2500.00
2270.00
     Repairs and Maintenance
510.00
470.00
430.00
390.00
380.00
     Packing Material Consumed
5600.00
4670.00
5290.00
5130.00
4400.00
     Other Mfg Exp
180.00
180.00
230.00
230.00
240.00
General and Administration Expenses
1270.00
1060.00
1150.00
1050.00
1510.00
     Rent , Rates & Taxes
200.00
200.00
160.00
110.00
550.00
     Insurance
     Printing and stationery
     Professional and legal fees
730.00
610.00
540.00
480.00
520.00
     Traveling and conveyance
340.00
250.00
450.00
450.00
430.00
     Other Administration
340.00
250.00
450.00
460.00
440.00
Selling and Distribution Expenses
11500.00
10030.00
10250.00
9460.00
8270.00
     Advertisement & Sales Promotion
7960.00
6980.00
7310.00
6590.00
5860.00
     Sales Commissions & Incentives
     Freight and Forwarding
3540.00
3050.00
2940.00
2870.00
2410.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1330.00
1290.00
840.00
810.00
770.00
     Bad debts /advances written off
     Provision for doubtful debts
80.00
30.00
110.00
10.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
30.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1220.00
1230.00
840.00
700.00
760.00
Less: Expenses Capitalised
Total Expenditure
78340.00
64600.00
58490.00
60080.00
51890.00
Operating Profit (Excl OI)
16780.00
15880.00
14660.00
13260.00
11330.00
Other Income
1010.00
970.00
1270.00
1030.00
850.00
     Interest Received
590.00
590.00
720.00
540.00
340.00
     Dividend Received
     Profit on sale of Fixed Assets
70.00
20.00
     Profits on sale of Investments
300.00
240.00
330.00
330.00
410.00
     Provision Written Back
30.00
     Foreign Exchange Gains
60.00
50.00
20.00
     Others
120.00
140.00
130.00
40.00
60.00
Operating Profit
17790.00
16850.00
15930.00
14290.00
12180.00
Interest
390.00
340.00
500.00
400.00
160.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
310.00
240.00
330.00
210.00
60.00
     Other Interest
80.00
100.00
170.00
190.00
100.00
PBDT
17400.00
16510.00
15430.00
13890.00
12020.00
Depreciation
1390.00
1390.00
1400.00
1310.00
850.00
Profit Before Taxation & Exceptional Items
16010.00
15120.00
14030.00
12580.00
11170.00
Exceptional Income / Expenses
130.00
-290.00
Profit Before Tax
16010.00
15250.00
13740.00
12580.00
11170.00
Provision for Tax
3460.00
3240.00
3310.00
1260.00
2900.00
     Current Income Tax
3430.00
3350.00
3470.00
3310.00
2840.00
     Deferred Tax
30.00
-110.00
-160.00
-170.00
60.00
     Other taxes
60.00
-220.00
-320.00
-2220.00
120.00
Profit After Tax
12550.00
12010.00
10430.00
11320.00
8270.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-300.00
-270.00
-220.00
-170.00
-130.00
Share of Associate
-20.00
-10.00
Other Consolidated Items
Consolidated Net Profit
12250.00
11720.00
10210.00
11140.00
8140.00
Adjustments to PAT
Profit Balance B/F
30380.00
28350.00
28430.00
24130.00
22550.00
Appropriations
42630.00
40070.00
38640.00
35270.00
30690.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1310.00
930.00
870.00
     Other Appropriation
-40.00
10.00
20.00
20.00
Equity Dividend %
925.00
750.00
675.00
475.00
425.00
Earnings Per Share
9.00
9.00
8.00
9.00
6.00
Adjusted EPS
9.00
9.00
8.00
9.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018 Terms and Conditions Privacy Policy Cancellation and Refund Policy
Client Complaint Details-PMS Client Complaint Details

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.