CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MARICO LTD.

NSE : MARICOBSE : 531642ISIN CODE : INE196A01026Industry : Edible OilHouse : Marico
BSE736.5522.15 (+3.1 %)
PREV CLOSE ( ) 714.40
OPEN PRICE ( ) 714.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32078
TODAY'S LOW / HIGH ( )714.40 738.00
52 WK LOW / HIGH ( )577.9 765.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
125450.00
111750.00
110240.00
105490.00
88490.00
     Sales
124470.00
110950.00
109490.00
104890.00
87920.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
980.00
800.00
750.00
600.00
570.00
Less: Excise Duty
Net Sales
108310.00
96530.00
97640.00
95120.00
80480.00
EXPENDITURE :
Increase/Decrease in Stock
-1440.00
550.00
1610.00
-1160.00
470.00
Raw Material Consumed
49850.00
41490.00
45790.00
49920.00
37560.00
     Opening Raw Materials
5530.00
4370.00
4400.00
2870.00
5040.00
     Purchases Raw Materials
37600.00
35130.00
40350.00
46540.00
32000.00
     Closing Raw Materials
2880.00
5530.00
4370.00
4400.00
2870.00
     Other Direct Purchases / Brought in cost
9600.00
7520.00
5410.00
4910.00
3390.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
380.00
370.00
350.00
320.00
270.00
     Electricity & Power
380.00
370.00
350.00
320.00
270.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8310.00
7430.00
6530.00
5860.00
5700.00
     Salaries, Wages & Bonus
6910.00
6380.00
5640.00
5000.00
4970.00
     Contributions to EPF & Pension Funds
300.00
280.00
270.00
260.00
240.00
     Workmen and Staff Welfare Expenses
490.00
380.00
410.00
370.00
340.00
     Other Employees Cost
610.00
390.00
210.00
230.00
150.00
Other Manufacturing Expenses
9980.00
9410.00
9780.00
9300.00
8220.00
     Sub-contracted / Out sourced services
560.00
540.00
500.00
500.00
500.00
     Processing Charges
2740.00
2430.00
2380.00
2510.00
2400.00
     Repairs and Maintenance
950.00
810.00
590.00
510.00
470.00
     Packing Material Consumed
5470.00
5440.00
6110.00
5600.00
4670.00
     Other Mfg Exp
260.00
190.00
200.00
180.00
180.00
General and Administration Expenses
2000.00
1710.00
1760.00
1270.00
1060.00
     Rent , Rates & Taxes
430.00
330.00
200.00
200.00
200.00
     Insurance
     Printing and stationery
     Professional and legal fees
860.00
750.00
1000.00
720.00
600.00
     Traveling and conveyance
690.00
620.00
550.00
340.00
250.00
     Other Administration
710.00
630.00
560.00
350.00
260.00
Selling and Distribution Expenses
15770.00
13680.00
12290.00
11500.00
10030.00
     Advertisement & Sales Promotion
11280.00
9520.00
8420.00
7960.00
6980.00
     Sales Commissions & Incentives
     Freight and Forwarding
4490.00
4160.00
3870.00
3540.00
3050.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2080.00
1960.00
1430.00
1330.00
1290.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
70.00
10.00
80.00
30.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
330.00
30.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2060.00
1560.00
1420.00
1220.00
1230.00
Less: Expenses Capitalised
Total Expenditure
86930.00
76600.00
79540.00
78340.00
64600.00
Operating Profit (Excl OI)
21380.00
19930.00
18100.00
16780.00
15880.00
Other Income
2080.00
1750.00
1440.00
1010.00
970.00
     Interest Received
770.00
770.00
490.00
590.00
590.00
     Dividend Received
     Profit on sale of Fixed Assets
200.00
150.00
280.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
60.00
40.00
     Others
1050.00
830.00
630.00
420.00
380.00
Operating Profit
23460.00
21680.00
19540.00
17790.00
16850.00
Interest
530.00
730.00
560.00
390.00
340.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
180.00
260.00
240.00
200.00
100.00
     Other Interest
350.00
470.00
320.00
190.00
240.00
PBDT
22930.00
20950.00
18980.00
17400.00
16510.00
Depreciation
1770.00
1580.00
1550.00
1390.00
1390.00
Profit Before Taxation & Exceptional Items
21160.00
19370.00
17430.00
16010.00
15120.00
Exceptional Income / Expenses
130.00
Profit Before Tax
21160.00
19370.00
17430.00
16010.00
15230.00
Provision for Tax
4580.00
4350.00
4210.00
3460.00
3240.00
     Current Income Tax
4800.00
3530.00
3770.00
3430.00
3350.00
     Deferred Tax
-220.00
820.00
440.00
30.00
-110.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16580.00
15020.00
13220.00
12550.00
11990.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-290.00
-210.00
-200.00
-300.00
-270.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16290.00
14810.00
13020.00
12250.00
11720.00
Adjustments to PAT
Profit Balance B/F
35610.00
35270.00
30720.00
30380.00
28350.00
Appropriations
51900.00
50080.00
43740.00
42630.00
40070.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10380.00
2180.00
2660.00
-40.00
10.00
Equity Dividend %
1050.00
950.00
450.00
925.00
750.00
Earnings Per Share
13.00
11.00
10.00
9.00
9.00
Adjusted EPS
13.00
11.00
10.00
9.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.