CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MARICO LTD.

NSE : MARICOBSE : 531642ISIN CODE : INE196A01026Industry : Consumer FoodHouse : Marico
BSE679.755.05 (+0.75 %)
PREV CLOSE ( ) 674.70
OPEN PRICE ( ) 670.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17205
TODAY'S LOW / HIGH ( )670.05 681.65
52 WK LOW / HIGH ( )486.75 686.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
110940.00
110240.00
105490.00
88490.00
80570.00
     Sales
110140.00
109490.00
104890.00
87920.00
79960.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
800.00
750.00
600.00
570.00
610.00
Less: Excise Duty
Net Sales
96530.00
97640.00
95120.00
80480.00
73150.00
EXPENDITURE :
Increase/Decrease in Stock
550.00
1610.00
-1160.00
470.00
1400.00
Raw Material Consumed
41490.00
45790.00
49920.00
37560.00
30720.00
     Opening Raw Materials
4370.00
4400.00
2870.00
5040.00
3980.00
     Purchases Raw Materials
35130.00
40350.00
46540.00
32000.00
30010.00
     Closing Raw Materials
5530.00
4370.00
4400.00
2870.00
5040.00
     Other Direct Purchases / Brought in cost
7520.00
5410.00
4910.00
3390.00
1770.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
370.00
350.00
320.00
270.00
360.00
     Electricity & Power
370.00
350.00
320.00
270.00
360.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7430.00
6530.00
5860.00
5700.00
4780.00
     Salaries, Wages & Bonus
6380.00
5640.00
5000.00
4970.00
4150.00
     Contributions to EPF & Pension Funds
280.00
270.00
260.00
240.00
220.00
     Workmen and Staff Welfare Expenses
380.00
410.00
370.00
340.00
320.00
     Other Employees Cost
390.00
210.00
230.00
150.00
90.00
Other Manufacturing Expenses
9410.00
9780.00
9300.00
8220.00
8990.00
     Sub-contracted / Out sourced services
540.00
500.00
500.00
500.00
490.00
     Processing Charges
2430.00
2380.00
2510.00
2400.00
2550.00
     Repairs and Maintenance
810.00
590.00
510.00
470.00
430.00
     Packing Material Consumed
5440.00
6110.00
5600.00
4670.00
5290.00
     Other Mfg Exp
190.00
200.00
180.00
180.00
230.00
General and Administration Expenses
1710.00
1760.00
1270.00
1060.00
1150.00
     Rent , Rates & Taxes
330.00
200.00
200.00
200.00
160.00
     Insurance
     Printing and stationery
     Professional and legal fees
750.00
1000.00
720.00
600.00
530.00
     Traveling and conveyance
620.00
550.00
340.00
250.00
450.00
     Other Administration
630.00
560.00
350.00
260.00
460.00
Selling and Distribution Expenses
13680.00
12290.00
11500.00
10030.00
10250.00
     Advertisement & Sales Promotion
9520.00
8420.00
7960.00
6980.00
7310.00
     Sales Commissions & Incentives
     Freight and Forwarding
4160.00
3870.00
3540.00
3050.00
2940.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1960.00
1430.00
1330.00
1290.00
840.00
     Bad debts /advances written off
     Provision for doubtful debts
70.00
10.00
80.00
30.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
330.00
30.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1560.00
1420.00
1220.00
1230.00
840.00
Less: Expenses Capitalised
Total Expenditure
76600.00
79540.00
78340.00
64600.00
58490.00
Operating Profit (Excl OI)
19930.00
18100.00
16780.00
15880.00
14660.00
Other Income
1750.00
1440.00
1010.00
970.00
1270.00
     Interest Received
770.00
490.00
590.00
590.00
720.00
     Dividend Received
     Profit on sale of Fixed Assets
150.00
280.00
     Profits on sale of Investments
     Provision Written Back
30.00
     Foreign Exchange Gains
40.00
60.00
     Others
830.00
630.00
420.00
380.00
460.00
Operating Profit
21680.00
19540.00
17790.00
16850.00
15930.00
Interest
730.00
560.00
390.00
340.00
500.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
250.00
240.00
200.00
100.00
170.00
     Other Interest
480.00
320.00
190.00
240.00
330.00
PBDT
20950.00
18980.00
17400.00
16510.00
15430.00
Depreciation
1580.00
1550.00
1390.00
1390.00
1400.00
Profit Before Taxation & Exceptional Items
19370.00
17430.00
16010.00
15120.00
14030.00
Exceptional Income / Expenses
130.00
-290.00
Profit Before Tax
19370.00
17430.00
16010.00
15230.00
13740.00
Provision for Tax
4350.00
4210.00
3460.00
3240.00
3310.00
     Current Income Tax
3530.00
3770.00
3430.00
3350.00
3470.00
     Deferred Tax
820.00
440.00
30.00
-110.00
-160.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15020.00
13220.00
12550.00
11990.00
10430.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-210.00
-200.00
-300.00
-270.00
-220.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14810.00
13020.00
12250.00
11720.00
10210.00
Adjustments to PAT
Profit Balance B/F
35260.00
30720.00
30380.00
28350.00
28430.00
Appropriations
50070.00
43740.00
42630.00
40070.00
38640.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1310.00
     Other Appropriation
2170.00
2660.00
-40.00
10.00
20.00
Equity Dividend %
950.00
450.00
925.00
750.00
675.00
Earnings Per Share
11.00
10.00
9.00
9.00
8.00
Adjusted EPS
11.00
10.00
9.00
9.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2024 Broking Complaints Data June 2024 PMS Complaints Data June 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.