CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MARICO LTD.

NSE : MARICOBSE : 531642ISIN CODE : INE196A01026Industry : Edible OilHouse : Marico
BSE854.8510.45 (+1.24 %)
PREV CLOSE ( ) 844.40
OPEN PRICE ( ) 842.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46416
TODAY'S LOW / HIGH ( )840.80 856.95
52 WK LOW / HIGH ( )690.4 874
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
156220.00
125450.00
111750.00
110240.00
105490.00
     Sales
155590.00
124470.00
110950.00
109490.00
104890.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
630.00
980.00
800.00
750.00
600.00
Less: Excise Duty
Net Sales
136110.00
108310.00
96530.00
97640.00
95120.00
EXPENDITURE :
Increase/Decrease in Stock
-2030.00
-1440.00
550.00
1610.00
-1160.00
Raw Material Consumed
71170.00
49850.00
41490.00
45790.00
49920.00
     Opening Raw Materials
2880.00
5530.00
4370.00
4400.00
2870.00
     Purchases Raw Materials
56820.00
37600.00
35130.00
40350.00
46540.00
     Closing Raw Materials
4180.00
2880.00
5530.00
4370.00
4400.00
     Other Direct Purchases / Brought in cost
15650.00
9600.00
7520.00
5410.00
4910.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
380.00
380.00
370.00
350.00
320.00
     Electricity & Power
380.00
380.00
370.00
350.00
320.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9160.00
8310.00
7430.00
6530.00
5860.00
     Salaries, Wages & Bonus
7800.00
6910.00
6380.00
5640.00
5000.00
     Contributions to EPF & Pension Funds
380.00
300.00
280.00
270.00
260.00
     Workmen and Staff Welfare Expenses
540.00
490.00
380.00
410.00
370.00
     Other Employees Cost
440.00
610.00
390.00
210.00
230.00
Other Manufacturing Expenses
12090.00
9980.00
9410.00
9780.00
9300.00
     Sub-contracted / Out sourced services
670.00
560.00
540.00
500.00
500.00
     Processing Charges
3600.00
2740.00
2430.00
2380.00
2510.00
     Repairs and Maintenance
1120.00
950.00
810.00
590.00
510.00
     Packing Material Consumed
6450.00
5470.00
5440.00
6110.00
5600.00
     Other Mfg Exp
250.00
260.00
190.00
200.00
180.00
General and Administration Expenses
2270.00
2000.00
1710.00
1760.00
1270.00
     Rent , Rates & Taxes
410.00
430.00
330.00
200.00
200.00
     Insurance
     Printing and stationery
     Professional and legal fees
1060.00
860.00
750.00
1000.00
720.00
     Traveling and conveyance
780.00
690.00
620.00
550.00
340.00
     Other Administration
800.00
710.00
630.00
560.00
350.00
Selling and Distribution Expenses
17890.00
15770.00
13680.00
12290.00
11500.00
     Advertisement & Sales Promotion
13010.00
11280.00
9520.00
8420.00
7960.00
     Sales Commissions & Incentives
     Freight and Forwarding
4880.00
4490.00
4160.00
3870.00
3540.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1900.00
2070.00
1960.00
1430.00
1330.00
     Bad debts /advances written off
     Provision for doubtful debts
30.00
20.00
70.00
10.00
80.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
330.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1870.00
2050.00
1560.00
1420.00
1220.00
Less: Expenses Capitalised
Total Expenditure
112830.00
86920.00
76600.00
79540.00
78340.00
Operating Profit (Excl OI)
23280.00
21390.00
19930.00
18100.00
16780.00
Other Income
2040.00
2080.00
1750.00
1440.00
1010.00
     Interest Received
140.00
770.00
770.00
490.00
590.00
     Dividend Received
     Profit on sale of Fixed Assets
20.00
200.00
150.00
280.00
     Profits on sale of Investments
60.00
     Provision Written Back
     Foreign Exchange Gains
260.00
60.00
40.00
     Others
1560.00
1050.00
830.00
630.00
420.00
Operating Profit
25320.00
23470.00
21680.00
19540.00
17790.00
Interest
530.00
530.00
730.00
560.00
390.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
150.00
180.00
260.00
240.00
200.00
     Other Interest
380.00
350.00
470.00
320.00
190.00
PBDT
24790.00
22940.00
20950.00
18980.00
17400.00
Depreciation
2020.00
1780.00
1580.00
1550.00
1390.00
Profit Before Taxation & Exceptional Items
22770.00
21160.00
19370.00
17430.00
16010.00
Exceptional Income / Expenses
Profit Before Tax
22770.00
21160.00
19370.00
17430.00
16010.00
Provision for Tax
4640.00
4580.00
4350.00
4210.00
3460.00
     Current Income Tax
5430.00
4800.00
3530.00
3770.00
3430.00
     Deferred Tax
-790.00
-220.00
820.00
440.00
30.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18130.00
16580.00
15020.00
13220.00
12550.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-510.00
-290.00
-210.00
-200.00
-300.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17620.00
16290.00
14810.00
13020.00
12250.00
Adjustments to PAT
Profit Balance B/F
36990.00
35610.00
35270.00
30720.00
30380.00
Appropriations
54610.00
51900.00
50080.00
43740.00
42630.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16930.00
10370.00
2180.00
2660.00
-40.00
Equity Dividend %
400.00
1050.00
950.00
450.00
925.00
Earnings Per Share
14.00
13.00
11.00
10.00
9.00
Adjusted EPS
14.00
13.00
11.00
10.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.