CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

POLY MEDICURE LTD.

NSE : POLYMEDBSE : 531768ISIN CODE : INE205C01021Industry : Medical Equipment/Supplies/AccessoriesHouse : Private
BSE1871.85-14.25 (-0.76 %)
PREV CLOSE ( ) 1886.10
OPEN PRICE ( ) 1886.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1791
TODAY'S LOW / HIGH ( )1867.65 1888.80
52 WK LOW / HIGH ( )1822.65 2936.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
16771.50
13810.60
11197.70
9273.40
7903.40
     Sales
16623.40
13709.60
11132.00
9211.70
7789.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
148.10
101.00
65.70
61.70
114.30
Less: Excise Duty
Net Sales
16698.30
13758.00
11152.30
9230.60
7864.70
EXPENDITURE :
Increase/Decrease in Stock
-246.10
108.00
-236.50
-149.50
-17.70
Raw Material Consumed
4716.80
3825.10
3453.70
2965.50
2142.20
     Opening Raw Materials
1092.60
967.40
836.40
593.60
445.90
     Purchases Raw Materials
5016.90
3880.10
3532.50
3101.80
2259.00
     Closing Raw Materials
1472.10
1092.60
967.40
836.40
593.60
     Other Direct Purchases / Brought in cost
79.40
70.20
52.10
106.60
30.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
535.60
442.90
385.90
298.40
252.70
     Electricity & Power
535.60
442.90
385.90
298.40
252.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3015.30
2459.10
2027.50
1636.20
1417.60
     Salaries, Wages & Bonus
2785.50
2261.30
1867.70
1513.20
1300.60
     Contributions to EPF & Pension Funds
185.60
147.90
123.00
105.00
94.50
     Workmen and Staff Welfare Expenses
32.00
28.80
17.50
8.70
16.00
     Other Employees Cost
12.20
21.10
19.30
9.30
6.50
Other Manufacturing Expenses
2880.50
2345.30
2085.70
1729.40
1388.70
     Sub-contracted / Out sourced services
     Processing Charges
1108.50
924.50
796.30
660.40
567.70
     Repairs and Maintenance
41.40
40.80
31.70
25.40
17.20
     Packing Material Consumed
1076.20
893.00
841.50
664.80
494.00
     Other Mfg Exp
654.40
487.00
416.20
378.80
309.80
General and Administration Expenses
581.90
494.20
389.90
325.20
292.60
     Rent , Rates & Taxes
19.80
14.10
7.80
18.90
18.70
     Insurance
48.30
43.10
32.30
30.40
23.40
     Printing and stationery
     Professional and legal fees
167.50
157.00
135.00
134.20
137.70
     Traveling and conveyance
289.90
232.80
171.80
101.70
72.60
     Other Administration
346.40
280.00
214.90
141.70
112.80
Selling and Distribution Expenses
433.50
272.50
209.90
156.80
138.00
     Advertisement & Sales Promotion
99.00
73.00
61.80
31.60
10.70
     Sales Commissions & Incentives
73.60
70.70
69.20
57.20
51.70
     Freight and Forwarding
252.90
119.90
74.10
62.10
63.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
8.00
8.90
4.80
6.00
11.70
Miscellaneous Expenses
229.10
210.80
162.30
118.60
85.70
     Bad debts /advances written off
3.30
11.80
1.40
6.60
1.80
     Provision for doubtful debts
31.80
11.30
5.90
0.30
3.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
194.00
187.70
154.90
111.70
80.90
Less: Expenses Capitalised
Total Expenditure
12146.60
10158.00
8478.30
7080.50
5699.80
Operating Profit (Excl OI)
4551.70
3600.00
2674.00
2150.10
2164.90
Other Income
891.30
587.50
361.90
379.00
184.20
     Interest Received
139.10
144.50
59.70
22.90
33.70
     Dividend Received
     Profit on sale of Fixed Assets
1.20
6.20
1.00
5.30
0.10
     Profits on sale of Investments
     Provision Written Back
9.50
5.10
2.10
3.70
0.20
     Foreign Exchange Gains
216.30
156.50
139.90
123.10
82.50
     Others
525.20
275.10
159.00
224.00
67.60
Operating Profit
5442.90
4187.50
3035.90
2529.10
2349.10
Interest
143.20
135.60
108.60
61.60
106.40
     InterestonDebenture / Bonds
     Interest on Term Loan
108.30
97.60
55.90
31.20
60.80
     Intereston Fixed deposits
     Bank Charges etc
28.70
28.60
23.10
24.40
29.00
     Other Interest
6.20
9.40
29.50
6.00
16.60
PBDT
5299.70
4051.90
2927.30
2467.50
2242.70
Depreciation
826.40
634.40
571.70
539.50
475.20
Profit Before Taxation & Exceptional Items
4473.40
3417.40
2355.60
1928.00
1767.40
Exceptional Income / Expenses
Profit Before Tax
4525.20
3442.70
2374.90
1952.40
1800.50
Provision for Tax
1139.60
860.10
582.10
487.40
441.80
     Current Income Tax
956.00
769.30
591.30
463.20
444.20
     Deferred Tax
182.50
89.80
-11.00
26.60
-0.80
     Other taxes
1.00
0.90
1.80
-2.40
-1.50
Profit After Tax
3385.60
2582.60
1792.80
1465.10
1358.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3385.60
2582.60
1792.80
1465.10
1358.70
Adjustments to PAT
Profit Balance B/F
7308.50
5277.50
3990.40
3041.70
1949.90
Appropriations
10694.10
7860.10
5783.20
4506.70
3308.60
     General Reserves
250.00
250.00
250.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
557.70
551.60
255.80
266.30
17.00
Equity Dividend %
70.00
60.00
60.00
50.00
50.00
Earnings Per Share
33.00
27.00
19.00
15.00
14.00
Adjusted EPS
33.00
27.00
19.00
15.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.