CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AGARWAL INDUSTRIAL CORPORATION LTD.

NSE : AGARINDBSE : 531921ISIN CODE : INE204E01012Industry : PetrochemicalsHouse : Private
BSE711.40-2.95 (-0.41 %)
PREV CLOSE ( ) 714.35
OPEN PRICE ( ) 715.00
BID PRICE (QTY) 709.05 (4)
OFFER PRICE (QTY) 711.40 (4)
VOLUME 100
TODAY'S LOW / HIGH ( )708.20 715.00
52 WK LOW / HIGH ( )667.3 1383.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
23989.30
21253.00
20150.10
15982.40
9039.00
     Sales
20013.70
17993.70
17698.80
14073.40
7895.90
     Job Work/ Contract Receipts
1.60
0.80
1.40
1.50
1.80
     Processing Charges / Service Income
3964.70
3245.90
2440.00
1896.50
1131.40
     Revenue from property development
     Other Operational Income
9.40
12.50
9.90
11.10
9.90
Less: Excise Duty
Net Sales
23989.30
21253.00
20150.10
15982.40
9039.00
EXPENDITURE :
Increase/Decrease in Stock
-649.30
-156.50
-428.70
-134.10
-251.00
Raw Material Consumed
19406.80
17030.10
17114.90
13163.00
7481.30
     Opening Raw Materials
101.40
93.10
64.20
32.00
82.40
     Purchases Raw Materials
4285.20
4140.10
2892.80
3503.30
1705.20
     Closing Raw Materials
83.00
101.40
93.10
64.20
32.00
     Other Direct Purchases / Brought in cost
15103.20
12898.20
14251.00
9691.90
5725.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
657.80
545.70
514.30
483.20
150.80
     Electricity & Power
657.80
545.70
514.30
483.20
150.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.60
69.10
57.40
49.50
37.20
     Salaries, Wages & Bonus
70.50
61.60
50.60
42.60
32.70
     Contributions to EPF & Pension Funds
0.20
0.20
0.20
0.10
0.20
     Workmen and Staff Welfare Expenses
5.90
5.70
5.30
5.70
3.50
     Other Employees Cost
2.00
1.60
1.30
1.10
0.80
Other Manufacturing Expenses
2122.00
1717.60
1323.10
1075.30
753.20
     Sub-contracted / Out sourced services
     Processing Charges
6.90
7.80
5.30
4.50
5.60
     Repairs and Maintenance
235.10
114.70
77.70
27.80
22.60
     Packing Material Consumed
     Other Mfg Exp
1880.00
1595.00
1240.20
1043.00
725.00
General and Administration Expenses
294.00
230.20
137.70
98.50
80.10
     Rent , Rates & Taxes
51.70
34.30
12.90
11.20
19.90
     Insurance
133.70
106.30
55.90
31.50
15.80
     Printing and stationery
4.20
2.70
1.90
3.10
3.30
     Professional and legal fees
31.50
27.30
12.80
12.00
13.20
     Traveling and conveyance
23.30
21.70
15.50
9.50
2.30
     Other Administration
72.80
59.70
54.20
40.70
27.90
Selling and Distribution Expenses
25.30
42.30
36.30
50.50
23.10
     Advertisement & Sales Promotion
5.40
4.20
11.20
4.60
1.10
     Sales Commissions & Incentives
17.80
36.10
23.00
44.50
21.20
     Freight and Forwarding
2.20
1.90
2.10
1.40
0.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.40
44.10
38.70
139.10
50.00
     Bad debts /advances written off
0.40
6.40
126.10
21.50
     Provision for doubtful debts
8.00
4.30
9.70
6.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
6.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23.40
39.50
22.60
13.00
15.20
Less: Expenses Capitalised
Total Expenditure
21966.60
19522.60
18793.80
14925.10
8324.70
Operating Profit (Excl OI)
2022.70
1730.40
1356.40
1057.30
714.30
Other Income
105.70
51.30
90.70
39.00
16.00
     Interest Received
30.00
14.50
9.60
6.80
3.30
     Dividend Received
0.30
     Profit on sale of Fixed Assets
0.00
0.60
8.00
     Profits on sale of Investments
8.00
3.20
3.40
     Provision Written Back
1.50
     Foreign Exchange Gains
15.10
8.40
52.50
19.40
     Others
60.60
27.70
12.60
8.10
9.00
Operating Profit
2128.40
1781.70
1447.10
1096.30
730.20
Interest
302.50
208.80
122.60
123.60
98.80
     InterestonDebenture / Bonds
     Interest on Term Loan
269.30
164.60
94.90
92.20
79.30
     Intereston Fixed deposits
     Bank Charges etc
18.20
15.60
5.80
8.00
7.00
     Other Interest
14.90
28.60
21.90
23.50
12.40
PBDT
1825.90
1572.80
1324.50
972.70
631.40
Depreciation
478.30
301.00
226.90
197.30
144.50
Profit Before Taxation & Exceptional Items
1347.60
1271.90
1097.60
775.30
486.90
Exceptional Income / Expenses
Profit Before Tax
1347.60
1271.90
1097.60
775.30
486.90
Provision for Tax
190.70
179.70
175.00
138.50
81.60
     Current Income Tax
190.30
175.90
178.50
140.30
81.80
     Deferred Tax
0.30
3.20
-6.30
-1.90
-5.00
     Other taxes
0.10
0.50
2.90
0.00
4.80
Profit After Tax
1156.90
1092.20
922.60
636.90
405.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1156.90
1092.20
922.60
636.90
405.30
Adjustments to PAT
Profit Balance B/F
3851.90
2808.40
1914.80
1300.30
910.40
Appropriations
5008.80
3900.60
2837.30
1937.20
1315.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
44.90
37.40
28.90
22.40
15.40
Equity Dividend %
33.00
30.00
25.00
20.00
18.00
Earnings Per Share
77.00
73.00
62.00
48.00
40.00
Adjusted EPS
77.00
73.00
62.00
48.00
40.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.