CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AGARWAL INDUSTRIAL CORPORATION LTD.

NSE : AGARINDBSE : 531921ISIN CODE : INE204E01012Industry : PetrochemicalsHouse : Private
BSE912.404 (+0.44 %)
PREV CLOSE ( ) 908.40
OPEN PRICE ( ) 915.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 148
TODAY'S LOW / HIGH ( )907.45 921.80
52 WK LOW / HIGH ( )585.1 1154.25
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
20150.10
15982.40
9039.00
7870.30
5314.70
     Sales
17698.80
14073.40
7895.90
6995.60
4687.90
     Job Work/ Contract Receipts
1.40
1.50
1.80
2.00
6.00
     Processing Charges / Service Income
2440.00
1896.50
1131.40
860.30
604.40
     Revenue from property development
     Other Operational Income
9.90
11.10
9.90
12.30
16.40
Less: Excise Duty
Net Sales
20150.10
15982.40
9039.00
7870.30
5314.70
EXPENDITURE :
Increase/Decrease in Stock
-428.70
-134.10
-251.00
45.50
130.10
Raw Material Consumed
17114.90
13163.00
7481.30
6442.60
4102.30
     Opening Raw Materials
64.20
32.00
82.40
51.40
21.50
     Purchases Raw Materials
2892.80
3503.30
1705.20
3013.30
1330.30
     Closing Raw Materials
93.10
64.20
32.00
82.40
51.40
     Other Direct Purchases / Brought in cost
14251.00
9691.90
5725.70
3460.30
2801.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
514.30
483.20
150.80
96.30
4.80
     Electricity & Power
514.30
483.20
150.80
96.30
4.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.40
49.50
37.20
40.00
38.20
     Salaries, Wages & Bonus
50.60
42.60
32.70
34.80
33.20
     Contributions to EPF & Pension Funds
0.20
0.10
0.20
0.10
0.10
     Workmen and Staff Welfare Expenses
5.30
5.70
3.50
4.40
4.30
     Other Employees Cost
1.30
1.10
0.80
0.70
0.60
Other Manufacturing Expenses
1323.10
1075.30
753.20
627.40
570.10
     Sub-contracted / Out sourced services
     Processing Charges
5.30
4.50
5.60
5.50
6.60
     Repairs and Maintenance
77.70
27.80
22.60
6.30
3.40
     Packing Material Consumed
     Other Mfg Exp
1240.20
1043.00
725.00
615.70
560.10
General and Administration Expenses
137.70
98.50
80.10
99.80
77.40
     Rent , Rates & Taxes
12.90
11.20
19.90
49.20
46.70
     Insurance
55.90
31.50
15.80
8.00
1.10
     Printing and stationery
1.90
3.10
3.30
1.80
0.70
     Professional and legal fees
12.80
12.00
13.20
8.50
5.50
     Traveling and conveyance
15.50
9.50
2.30
11.80
8.10
     Other Administration
54.20
40.70
27.90
32.30
23.50
Selling and Distribution Expenses
36.30
50.50
23.10
23.40
11.80
     Advertisement & Sales Promotion
11.20
4.60
1.10
4.50
0.60
     Sales Commissions & Incentives
23.00
44.50
21.20
18.00
10.00
     Freight and Forwarding
2.10
1.40
0.90
0.90
1.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
38.70
139.10
50.00
32.60
8.20
     Bad debts /advances written off
6.40
126.10
21.50
10.50
     Provision for doubtful debts
9.70
6.50
0.20
1.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
6.80
     Losson sale of non-trade current investments
6.90
     Other Miscellaneous Expenses
22.60
13.00
15.20
14.90
7.10
Less: Expenses Capitalised
Total Expenditure
18793.80
14925.10
8324.70
7407.50
4942.80
Operating Profit (Excl OI)
1356.40
1057.30
714.30
462.70
371.90
Other Income
90.70
39.00
16.00
27.70
7.50
     Interest Received
9.60
6.80
3.30
3.20
0.60
     Dividend Received
0.30
1.60
     Profit on sale of Fixed Assets
8.00
     Profits on sale of Investments
8.00
3.20
3.40
5.60
     Provision Written Back
1.50
     Foreign Exchange Gains
52.50
19.40
16.40
0.30
     Others
12.60
8.10
9.00
0.80
6.60
Operating Profit
1447.10
1096.30
730.20
490.40
379.50
Interest
122.60
123.60
98.80
89.90
93.30
     InterestonDebenture / Bonds
     Interest on Term Loan
94.90
92.20
79.30
84.10
85.40
     Intereston Fixed deposits
     Bank Charges etc
5.80
8.00
7.00
5.50
6.80
     Other Interest
21.90
23.50
12.40
0.30
1.10
PBDT
1324.50
972.70
631.40
400.50
286.20
Depreciation
226.90
197.30
144.50
89.60
83.60
Profit Before Taxation & Exceptional Items
1097.60
775.30
486.90
310.90
202.60
Exceptional Income / Expenses
Profit Before Tax
1097.60
775.30
486.90
310.90
202.60
Provision for Tax
175.00
138.50
81.60
55.40
68.10
     Current Income Tax
178.50
140.30
81.80
55.30
62.30
     Deferred Tax
-6.30
-1.90
-5.00
0.00
5.70
     Other taxes
2.90
0.00
4.80
0.00
0.10
Profit After Tax
922.60
636.90
405.30
255.50
134.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
922.60
636.90
405.30
255.50
134.50
Adjustments to PAT
Profit Balance B/F
1914.80
1300.30
910.40
677.10
561.20
Appropriations
2837.30
1937.20
1315.70
932.60
695.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.90
22.40
15.40
22.30
18.60
Equity Dividend %
25.00
20.00
18.00
15.00
18.00
Earnings Per Share
62.00
48.00
40.00
25.00
13.00
Adjusted EPS
62.00
48.00
40.00
25.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.