CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HEXAWARE TECHNOLOGIES LTD.

NSE : HEXTBSE : 544362ISIN CODE : INE093A01041Industry : IT - SoftwareHouse : MNC
BSE563.9530.85 (+5.79 %)
PREV CLOSE ( ) 533.10
OPEN PRICE ( ) 531.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 123786
TODAY'S LOW / HIGH ( )531.05 574.20
52 WK LOW / HIGH ( )400.35 829.85
Select year
(Rs.in Million)
Particulars
Dec 2025
Dec 2024
Dec 2023
Dec 2022
Dec 2021
INCOME :
  
  
  
  
  
Operating Income
134304.00
119744.00
103803.00
91996.00
71777.00
     Software Services & Operating Revenues
134304.00
119744.00
103803.00
91996.00
71728.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
49.00
Less: Excise Duty
Operating Income (Net)
134304.00
119744.00
103803.00
91996.00
71777.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
328.00
306.00
280.00
256.00
123.00
     Electricity & Power
328.00
306.00
280.00
256.00
123.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
77938.00
69649.00
61282.00
55582.00
42772.00
     Salaries, Wages & Bonus
70898.00
63440.00
56094.00
51347.00
38322.00
     Contributions to EPF & Pension Funds
5413.00
4791.00
4235.00
3115.00
2793.00
     Wheeling & Transmission Charges recoverable
1171.00
1065.00
689.00
714.00
417.00
     Other Employees Cost
456.00
353.00
264.00
406.00
1240.00
Cost of Software developments
25497.00
22903.00
18897.00
17098.00
12805.00
     Software Purchase
3144.00
0.00
0.00
     Technical sub-contractors
19610.00
18293.00
15753.00
14987.00
11173.00
     Training Expenses
     Software License cost
5887.00
4610.00
2111.00
1632.00
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2142.00
2105.00
1870.00
2024.00
1418.00
     Repairs and Maintenance
1401.00
1435.00
1332.00
1324.00
858.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
741.00
670.00
538.00
700.00
560.00
General and Administration Expenses
4774.00
4714.00
3949.00
3652.00
2300.00
     Rates & Taxes
201.00
99.00
60.00
75.00
36.00
     Insurance
248.00
167.00
174.00
165.00
147.00
     Printing and stationery
48.00
50.00
54.00
57.00
44.00
     Professional and legal fees
936.00
1191.00
639.00
761.00
511.00
     Other Administration
3114.00
3020.00
2879.00
2464.00
1523.00
Selling and Marketing Expenses
1163.00
844.00
916.00
800.00
483.00
     Advertisement & Sales Promotion
1163.00
844.00
916.00
800.00
483.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3935.00
875.00
893.00
327.00
517.00
     Bad debts /advances written off
     Provision for doubtful debts
1258.00
340.00
500.00
77.00
248.00
     Losson disposal of fixed assets(net)
3.00
     Losson foreign exchange fluctuations
641.00
136.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2036.00
532.00
257.00
250.00
269.00
Less: Expenses Capitalised
Total Expenditure
115777.00
101396.00
88087.00
79739.00
60418.00
Operating Profit (Excl OI)
18527.00
18348.00
15716.00
12257.00
11359.00
Other Income
4524.00
752.00
224.00
1792.00
669.00
     Interest Received
520.00
376.00
63.00
13.00
30.00
     Dividend Received
     Profit on sale of Fixed Assets
7.00
4.00
2.00
5.00
     Profits on sale of Investments
30.00
     Provision Written Back
     Foreign Exchange Gains
190.00
1718.00
578.00
     Others
3997.00
186.00
157.00
29.00
56.00
Operating Profit
23051.00
19100.00
15940.00
14049.00
12028.00
Interest
1059.00
709.00
419.00
375.00
375.00
     InterestonDebenture / Bonds
     Intereston Term Loan
10.00
25.00
4.00
53.00
     Intereston Fixed deposits
     Bank Charges etc
54.00
49.00
41.00
40.00
30.00
     Other Interest
1005.00
650.00
353.00
331.00
292.00
PBDT
21992.00
18391.00
15521.00
13674.00
11653.00
Depreciation
3613.00
2788.00
2836.00
2444.00
2241.00
Profit Before Taxation & Exceptional Items
18379.00
15603.00
12685.00
11230.00
9412.00
Exceptional Income / Expenses
-1111.00
Profit Before Tax
17268.00
15603.00
12685.00
11230.00
9412.00
Provision for Tax
3585.00
3863.00
2709.00
2388.00
1924.00
     Current Income Tax
4516.00
3734.00
2830.00
2545.00
2118.00
     Deferred Tax
-931.00
129.00
-121.00
-157.00
-194.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13683.00
11740.00
9976.00
8842.00
7488.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
24.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13692.00
11764.00
9976.00
8842.00
7488.00
Adjustments to PAT
Profit Balance B/F
38354.00
32298.00
28876.00
26881.00
21741.00
Appropriations
52046.00
44062.00
38852.00
35723.00
29229.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
52046.00
44062.00
38852.00
35723.00
29229.00
Equity Dividend %
1150.00
875.00
875.00
1100.00
400.00
Earnings Per Share
22.00
19.00
33.00
29.00
25.00
Adjusted EPS
22.00
19.00
16.00
15.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.