CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VAIBHAV GLOBAL LTD.

NSE : VAIBHAVGBLBSE : 532156ISIN CODE : INE884A01027Industry : RetailingHouse : Private
BSE334.250.1 (+0.03 %)
PREV CLOSE ( ) 334.15
OPEN PRICE ( ) 336.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18752
TODAY'S LOW / HIGH ( )329.40 342.00
52 WK LOW / HIGH ( )263.05 543.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
30409.60
26909.10
27524.30
25400.70
19864.70
     Sales
30208.80
26787.90
27419.80
25371.60
19848.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
154.90
97.20
     Revenue from property development
     Other Operational Income
45.90
24.10
104.50
29.10
16.70
Less: Excise Duty
Net Sales
30409.60
26909.10
27524.30
25400.70
19864.70
EXPENDITURE :
Increase/Decrease in Stock
763.20
214.10
-1680.60
-145.30
-21.60
Raw Material Consumed
9995.10
9624.40
11454.40
9172.10
6991.10
     Opening Raw Materials
1094.40
995.60
989.90
916.50
881.40
     Purchases Raw Materials
3345.90
2728.80
2995.50
2793.70
2793.10
     Closing Raw Materials
1253.90
1096.50
995.60
988.40
916.50
     Other Direct Purchases / Brought in cost
6808.70
6996.40
8464.60
6450.30
4233.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44.20
36.80
31.40
39.70
43.60
     Electricity & Power
44.20
36.80
31.40
39.70
43.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5722.10
5151.20
5094.20
4360.50
3584.90
     Salaries, Wages & Bonus
4771.20
4276.70
4296.30
3718.30
2993.10
     Contributions to EPF & Pension Funds
486.10
416.30
427.30
323.20
272.60
     Workmen and Staff Welfare Expenses
297.10
319.40
278.10
252.20
267.70
     Other Employees Cost
167.80
138.80
92.50
66.80
51.40
Other Manufacturing Expenses
856.00
646.20
625.30
551.10
642.70
     Sub-contracted / Out sourced services
     Processing Charges
639.90
474.00
473.80
416.70
447.40
     Repairs and Maintenance
104.80
52.70
52.20
51.80
44.50
     Packing Material Consumed
     Other Mfg Exp
111.30
119.50
99.20
82.60
150.80
General and Administration Expenses
849.60
891.00
763.80
696.20
711.10
     Rent , Rates & Taxes
183.10
225.90
144.10
120.10
160.90
     Insurance
73.60
66.30
59.20
44.40
45.60
     Printing and stationery
291.60
241.40
254.40
196.20
152.80
     Professional and legal fees
52.50
100.90
95.90
168.70
73.90
     Traveling and conveyance
150.50
136.60
72.30
37.50
141.80
     Other Administration
248.80
256.60
210.20
166.80
277.80
Selling and Distribution Expenses
8892.30
7802.40
7892.30
6659.30
4942.70
     Advertisement & Sales Promotion
5457.60
4632.30
3965.70
2863.50
2390.30
     Sales Commissions & Incentives
     Freight and Forwarding
246.80
291.50
660.10
386.40
202.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3187.90
2878.60
3266.50
3409.40
2349.80
Miscellaneous Expenses
602.20
546.80
529.70
364.90
352.10
     Bad debts /advances written off
     Provision for doubtful debts
328.90
257.20
215.10
140.50
186.90
     Losson disposal of fixed assets(net)
0.50
0.80
1.80
0.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
272.80
289.60
313.70
222.60
164.30
Less: Expenses Capitalised
Total Expenditure
27724.80
24912.90
24710.60
21698.40
17246.50
Operating Profit (Excl OI)
2684.90
1996.30
2813.70
3702.30
2618.20
Other Income
266.30
276.30
218.40
177.00
145.30
     Interest Received
87.50
67.10
43.20
32.20
57.60
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.10
0.80
0.10
     Profits on sale of Investments
0.70
14.20
     Provision Written Back
2.30
3.90
16.00
9.60
0.10
     Foreign Exchange Gains
93.80
125.60
45.90
57.90
     Others
82.70
79.50
112.40
76.50
73.30
Operating Profit
2951.20
2272.50
3032.10
3879.30
2763.50
Interest
117.10
82.00
61.00
46.30
86.50
     InterestonDebenture / Bonds
     Interest on Term Loan
75.50
37.50
16.80
13.80
14.70
     Intereston Fixed deposits
     Bank Charges etc
17.70
18.10
13.10
14.50
12.10
     Other Interest
23.90
26.40
31.00
18.00
59.60
PBDT
2834.00
2190.60
2971.10
3833.00
2677.00
Depreciation
933.90
777.50
548.10
391.40
313.60
Profit Before Taxation & Exceptional Items
1900.20
1413.00
2423.00
3441.60
2363.40
Exceptional Income / Expenses
-80.60
282.40
Profit Before Tax
1819.50
1413.00
2705.50
3441.60
2363.40
Provision for Tax
552.20
361.70
334.30
724.10
460.80
     Current Income Tax
568.30
396.70
367.30
708.00
532.80
     Deferred Tax
-16.10
-35.10
-32.90
16.10
-72.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1267.40
1051.40
2371.10
2717.50
1902.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.80
-1.80
6.00
0.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1279.10
1049.60
2377.10
2717.80
1902.60
Adjustments to PAT
Profit Balance B/F
6668.80
6650.10
5214.60
3295.00
2529.30
Appropriations
7948.00
7699.70
7591.70
6012.80
4431.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
274.10
289.50
205.10
230.00
273.30
Equity Dividend %
300.00
300.00
300.00
250.00
337.00
Earnings Per Share
8.00
6.00
15.00
84.00
59.00
Adjusted EPS
8.00
6.00
15.00
17.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2024 Broking Complaints Data June 2024 PMS Complaints Data June 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.