CLOSE X

ENERGY DEVELOPMENT COMPANY LTD.

NSE : ENERGYDEVBSE : 532219ISIN CODE : INE306C01019Industry : Power Generation/DistributionHouse : Private
BSE22.80-0.45 (-1.94 %)
PREV CLOSE ( ) 23.25
OPEN PRICE ( ) 23.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67935
TODAY'S LOW / HIGH ( )21.70 24.00
52 WK LOW / HIGH ( )14.4 42.25
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
429.80
312.90
299.40
349.40
599.10
     Earning From Sale of Electrical Energy
428.10
306.10
280.70
341.70
568.80
     Less: Cash Discount
     Contracts Income
1.70
6.90
18.70
7.70
12.60
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
0.00
0.00
0.00
0.00
17.60
Less: Excise Duty
Operating Income (Net)
429.80
312.90
299.40
349.40
599.10
EXPENDITURE :
Increase/Decrease in Stock
1.40
0.60
7.00
-1.90
-1.50
Power Generation & Distribution Cost
7.60
18.70
15.50
8.00
243.50
     Cost of power purchased
2.50
6.40
9.40
8.00
243.50
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
5.10
12.30
6.10
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.30
56.00
59.40
62.20
52.20
     Salaries, Wages & Bonus
36.60
50.90
54.90
57.60
45.70
     Contributions to EPF & PensionFunds
1.90
2.20
1.80
1.70
2.80
     Workmen and Staff Welfare Expenses
2.70
2.90
2.70
2.80
3.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
14.00
17.70
26.60
49.00
44.50
     Cost of Elastimold , Store & Spares Consumed
2.60
2.70
1.70
3.00
1.20
     Processing Charges
     Sub Contract Charges
1.70
3.70
5.90
2.90
20.60
     Repairs and Maintenance
9.60
11.30
18.90
43.00
22.70
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
46.30
45.50
59.30
57.00
40.70
     Rent , Rates & Taxes
17.40
12.30
20.10
36.30
19.40
     Insurance
3.00
3.00
3.10
1.90
2.00
     Printing and stationery
     Professional and legal fees
14.20
19.70
19.90
8.40
9.10
     Other Administration
11.70
10.60
16.30
10.30
10.30
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
7.70
7.70
21.20
19.50
     Bad debts /advances written off
     Provision for doubtful debts
0.20
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.10
0.30
0.30
0.30
0.80
     Losson sale of non-trade current investments
2.00
2.10
1.40
1.80
1.60
     Other Miscellaneous Expenses
10.80
5.30
6.00
19.10
17.10
Less: Expenses Capitalised
Total Expenditure
123.60
146.20
175.50
195.40
398.90
Operating Profit (Excl OI)
306.20
166.80
123.90
154.10
200.10
Other Income
25.40
22.20
20.20
38.20
20.80
     Interest Received
5.80
3.30
3.20
13.70
14.10
     Dividend Received
     Profit on sale of Fixed Assets
0.40
     Profits on sale of Investments
     Foreign Exchange Gains
     Others
1.50
0.70
0.00
22.20
6.50
Operating Profit
331.60
189.00
144.10
192.20
220.90
Interest
172.40
187.80
183.20
197.40
205.40
     InterestonDebenture / Bonds
     Intereston Term Loan
169.00
183.90
180.20
170.30
177.00
     Intereston Fixed deposits
     Bank Charges etc
3.20
3.50
3.00
3.10
4.70
     Other Interest
0.20
0.40
0.00
24.00
23.80
PBDT
159.30
1.20
-39.10
-5.10
15.50
Depreciation
103.20
103.60
104.60
111.60
117.00
Profit Before Taxation & Exceptional Items
56.10
-102.40
-143.60
-116.70
-101.40
Exceptional Income / Expenses
Profit Before Tax
56.10
-102.40
-143.60
-116.70
-101.40
Provision for Tax
-16.30
-39.10
-98.90
-46.10
29.60
     Current Income Tax
9.40
     Deferred Tax
-16.30
-39.10
-98.90
-46.10
20.20
     Other taxes
-16.30
-39.10
-98.90
-46.10
0.00
Profit After Tax
72.30
-63.20
-44.70
-70.60
-131.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.80
15.40
14.40
14.80
14.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
87.20
-47.80
-30.40
-55.70
-116.40
Adjustments to PAT
Profit Balance B/F
-345.20
-298.50
-239.00
-147.40
-3.20
Appropriations
-258.10
-346.30
-269.40
-203.10
-119.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-258.10
-346.30
-269.40
-203.10
-119.60
Equity Dividend %
5.00
5.00
5.00
Earnings Per Share
2.00
-1.00
-1.00
-1.00
-2.00
Adjusted EPS
2.00
-1.00
-1.00
-1.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018 Terms and Conditions Privacy Policy Cancellation and Refund Policy Grievance Redressal Mechanism Escalation Matrix
Client Complaint Details - Broking Client Complaint Details - PMS Client Complaint Details - DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.