CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INDIA NIPPON ELECTRICALS LTD.

NSE : INDNIPPONBSE : 532240ISIN CODE : INE092B01025Industry : Auto AncillaryHouse : TVS Iyengar
BSE637.55-24.7 (-3.73 %)
PREV CLOSE ( ) 662.25
OPEN PRICE ( ) 684.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 620
TODAY'S LOW / HIGH ( )633.05 684.85
52 WK LOW / HIGH ( )348.15 810.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6643.80
5720.30
4838.40
4829.30
5316.10
     Sales
6543.40
5630.40
4803.00
4783.50
5270.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
100.40
89.90
35.30
45.80
46.00
Less: Excise Duty
Net Sales
6562.50
5662.70
4812.30
4788.10
5252.10
EXPENDITURE :
Increase/Decrease in Stock
-32.00
-17.70
-13.30
2.90
-4.90
Raw Material Consumed
4576.90
3972.10
3262.60
3143.10
3422.90
     Opening Raw Materials
343.10
310.80
287.80
251.40
215.70
     Purchases Raw Materials
4444.30
3891.50
3300.10
3179.50
3458.70
     Closing Raw Materials
375.10
343.10
325.30
287.80
251.40
     Other Direct Purchases / Brought in cost
164.60
112.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
82.10
64.60
59.90
59.80
65.10
     Electricity & Power
82.10
64.60
59.90
59.80
65.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
797.10
678.90
661.40
604.00
574.90
     Salaries, Wages & Bonus
650.30
551.00
564.30
495.20
471.00
     Contributions to EPF & Pension Funds
35.20
36.40
32.40
32.70
28.00
     Workmen and Staff Welfare Expenses
105.00
84.50
64.80
76.20
76.00
     Other Employees Cost
6.60
7.00
0.00
0.00
0.00
Other Manufacturing Expenses
208.30
192.60
157.20
169.80
161.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
85.90
75.40
53.60
69.20
71.10
     Packing Material Consumed
     Other Mfg Exp
122.40
117.20
103.60
100.60
90.80
General and Administration Expenses
167.70
130.60
123.80
159.40
177.00
     Rent , Rates & Taxes
6.40
14.50
3.40
3.30
13.60
     Insurance
6.30
5.20
5.30
5.30
4.80
     Printing and stationery
     Professional and legal fees
43.30
28.20
22.00
27.10
47.40
     Traveling and conveyance
23.50
10.20
4.40
23.40
25.60
     Other Administration
111.70
82.70
93.10
123.60
111.20
Selling and Distribution Expenses
150.30
60.90
54.90
51.00
41.20
     Advertisement & Sales Promotion
107.80
26.10
24.40
23.30
17.60
     Sales Commissions & Incentives
     Freight and Forwarding
37.70
30.80
27.50
25.30
23.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4.80
4.00
3.00
2.50
0.00
Miscellaneous Expenses
83.10
84.80
52.30
32.20
42.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
7.20
5.70
     Losson sale of non-trade current investments
7.70
     Other Miscellaneous Expenses
75.40
84.80
45.10
32.20
37.10
Less: Expenses Capitalised
Total Expenditure
6033.50
5166.80
4358.80
4222.20
4480.90
Operating Profit (Excl OI)
529.00
495.90
453.50
565.90
771.20
Other Income
225.60
252.90
161.70
262.90
146.70
     Interest Received
20.60
24.20
26.40
23.10
22.90
     Dividend Received
23.20
12.50
16.30
21.30
21.10
     Profit on sale of Fixed Assets
126.70
116.50
     Profits on sale of Investments
131.00
60.80
104.80
44.70
94.30
     Provision Written Back
26.10
     Foreign Exchange Gains
17.60
10.70
2.50
     Others
7.10
28.70
14.10
46.60
5.90
Operating Profit
754.60
748.80
615.20
828.70
917.90
Interest
4.20
4.90
5.60
5.60
0.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.50
0.60
0.70
0.50
0.80
     Other Interest
3.70
4.30
4.90
5.10
0.00
PBDT
750.40
743.90
609.50
823.20
917.10
Depreciation
146.20
128.50
103.50
94.10
77.30
Profit Before Taxation & Exceptional Items
604.20
615.40
506.10
729.10
839.80
Exceptional Income / Expenses
Profit Before Tax
604.20
615.40
506.10
729.10
839.80
Provision for Tax
121.90
112.90
109.70
169.00
244.10
     Current Income Tax
115.60
58.20
102.60
173.40
222.10
     Deferred Tax
6.30
54.70
7.40
-4.30
21.90
     Other taxes
0.00
0.00
-0.40
0.00
0.00
Profit After Tax
482.30
502.50
396.30
560.00
595.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
-16.60
-10.30
Other Consolidated Items
Consolidated Net Profit
482.30
502.50
396.30
543.40
585.40
Adjustments to PAT
Profit Balance B/F
3186.00
2824.90
2564.30
2314.10
2314.10
Appropriations
3668.30
3327.40
2960.70
2857.50
2899.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
31.40
30.20
     Other Appropriation
109.10
Equity Dividend %
185.00
125.00
120.00
135.00
140.00
Earnings Per Share
21.00
22.00
18.00
24.00
26.00
Adjusted EPS
21.00
22.00
18.00
24.00
26.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.