CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAHINDRA LIFESPACE DEVELOPERS LTD.

NSE : MAHLIFEBSE : 532313ISIN CODE : INE813A01018Industry : Construction - Real EstateHouse : Mahindra & Mahindra
BSE397.05-2.4 (-0.6 %)
PREV CLOSE ( ) 399.45
OPEN PRICE ( ) 399.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8165
TODAY'S LOW / HIGH ( )392.45 407.90
52 WK LOW / HIGH ( )253.81 457.72
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
3722.70
2120.90
6066.10
3935.50
1662.50
     Revenue from property development
40.40
44.40
66.10
78.70
66.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
3682.30
2076.50
6000.00
3856.80
1595.60
Less: Excise Duty
Operating Income (Net)
3722.70
2120.90
6066.10
3935.50
1662.50
EXPENDITURE :
Increase/Decrease in Stock
-10654.40
-12736.90
-6556.60
-922.90
-1410.70
Cost of Construction and Development
13650.50
14635.50
11566.80
3886.20
2573.70
     Opening Raw Materials
294.50
300.90
     Cost of Land & Construction Materials
     Closing Stock
343.80
294.50
     Cost of Constructed property Sold
     Development Rights
6142.40
6611.70
8357.00
170.30
856.90
     Other Construction Expenses
19792.90
21247.20
19923.80
4400.30
3725.10
Power & Fuel Cost
15.80
11.20
5.10
6.90
4.30
     Electricity & Power
15.80
11.20
5.10
6.90
4.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1116.20
840.70
791.70
836.00
757.10
     Salaries, Wages & Bonus
1384.00
979.50
944.30
905.60
811.00
     Contributions to EPF & Pension Funds
71.00
53.70
56.80
45.10
41.90
     Workmen and Staff Welfare Expenses
80.90
56.90
40.40
35.70
20.10
     Other Employees Cost
-419.60
-249.40
-249.80
-150.30
-115.80
Operating Expenses
84.60
103.50
79.30
97.40
90.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
84.60
103.50
79.30
97.40
90.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
525.50
482.30
318.30
244.70
193.10
     Rent , Rates & Taxes
75.00
48.70
35.10
77.50
50.50
     Insurance
6.10
6.10
5.10
4.30
3.70
     Printing and stationery
4.40
6.80
6.70
2.20
2.00
     Professional and legal fees
336.90
345.90
208.10
126.00
114.50
     Other Administration
103.10
74.90
63.40
34.70
22.20
Selling and Distribution Expenses
578.90
376.60
477.70
294.00
193.30
     Advertisement & Sales Promotion
411.20
359.90
350.20
225.90
183.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
167.70
16.70
127.60
68.10
10.00
Miscellaneous Expenses
104.30
119.00
484.70
388.10
196.80
     Bad debts /advances written off
     Provision for doubtful debts
3.00
2.70
     Losson disposal of fixed assets(net)
0.80
0.60
0.20
17.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
100.50
118.40
484.60
368.30
196.80
Less: Expenses Capitalised
Total Expenditure
5421.50
3831.90
7167.20
4830.40
2597.60
Operating Profit (Excl OI)
-1698.70
-1711.00
-1101.10
-894.90
-935.10
Other Income
916.00
670.30
529.50
146.90
215.70
     Interest Received
249.40
151.50
370.60
109.10
130.50
     Dividend Received
     Profit on sale of Fixed Assets
358.00
251.30
0.40
0.40
0.20
     Profits on sale of Investments
231.40
132.80
49.70
     Provision Written Back
     Foreign Exchange Gains
     Others
77.30
134.60
108.70
37.30
85.00
Operating Profit
-782.70
-1040.70
-571.50
-748.00
-719.40
Interest
193.80
73.90
109.10
65.10
109.70
     InterestonDebenture / Bonds
     Interest on Term Loan
1045.90
720.70
295.40
206.40
207.60
     Intereston Fixed deposits
     Bank Charges etc
0.10
7.10
0.50
16.10
     Other Interest
-852.10
-646.90
-193.40
-141.80
-114.10
PBDT
-976.50
-1114.60
-680.70
-813.20
-829.00
Depreciation
178.10
137.30
122.00
65.10
69.90
Profit Before Taxation & Exceptional Items
-1154.60
-1251.90
-802.70
-878.20
-898.90
Exceptional Income / Expenses
678.00
968.40
Profit Before Tax
705.00
542.90
1056.60
992.80
-777.80
Provision for Tax
91.50
-440.10
28.30
-624.30
-63.30
     Current Income Tax
25.20
25.20
35.30
93.30
44.30
     Deferred Tax
66.30
-465.30
-7.00
-717.60
-107.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
613.50
983.00
1028.30
1617.10
-714.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.60
-0.60
-14.20
-72.20
-2.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
612.90
982.40
1014.10
1544.90
-717.40
Adjustments to PAT
Profit Balance B/F
5512.20
4889.60
4132.20
2584.60
3316.60
Appropriations
6125.10
5872.10
5146.30
4129.50
2599.20
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6125.10
5872.10
5146.30
4129.50
2599.20
Equity Dividend %
28.00
27.00
23.00
20.00
Earnings Per Share
4.00
6.00
7.00
10.00
-14.00
Adjusted EPS
4.00
6.00
6.00
9.00
-4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.