CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TVS MOTOR COMPANY LTD.

NSE : TVSMOTORBSE : 532343ISIN CODE : INE494B01023Industry : Automobile Two & Three WheelersHouse : TVS Iyengar
BSE1964.1512.2 (+0.63 %)
PREV CLOSE ( ) 1951.95
OPEN PRICE ( ) 1964.15
BID PRICE (QTY) 1952.00 (1)
OFFER PRICE (QTY) 1964.15 (14)
VOLUME 64
TODAY'S LOW / HIGH ( )1964.15 1964.15
52 WK LOW / HIGH ( )1088.8 2313.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
319740.00
243550.00
194210.00
188490.00
201600.00
     Sales
273540.00
211820.00
170150.00
164680.00
182310.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
800.00
1390.00
580.00
320.00
280.00
     Revenue from property development
     Other Operational Income
45400.00
30350.00
23470.00
23500.00
19010.00
Less: Excise Duty
Net Sales
319740.00
243550.00
194210.00
188490.00
201600.00
EXPENDITURE :
Increase/Decrease in Stock
-1410.00
-2600.00
0.00
70.00
-790.00
Raw Material Consumed
209840.00
165180.00
129260.00
123100.00
140330.00
     Opening Raw Materials
8750.00
7490.00
6410.00
7130.00
5410.00
     Purchases Raw Materials
201440.00
160650.00
128090.00
119790.00
139600.00
     Closing Raw Materials
9250.00
8750.00
7490.00
6410.00
7130.00
     Other Direct Purchases / Brought in cost
8910.00
5790.00
2250.00
2590.00
2450.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1330.00
1270.00
960.00
1130.00
1370.00
     Electricity & Power
1330.00
1270.00
960.00
1130.00
1370.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
28900.00
21250.00
16890.00
15390.00
14320.00
     Salaries, Wages & Bonus
25170.00
18400.00
15020.00
13490.00
12530.00
     Contributions to EPF & Pension Funds
1780.00
1370.00
1000.00
840.00
710.00
     Workmen and Staff Welfare Expenses
1960.00
1480.00
880.00
1060.00
1080.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2100.00
1610.00
1420.00
1540.00
1550.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1500.00
1010.00
920.00
980.00
800.00
     Packing Material Consumed
     Other Mfg Exp
590.00
600.00
500.00
560.00
760.00
General and Administration Expenses
590.00
600.00
470.00
320.00
290.00
     Rent , Rates & Taxes
180.00
220.00
160.00
90.00
90.00
     Insurance
400.00
360.00
290.00
200.00
180.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
30.00
20.00
Selling and Distribution Expenses
12940.00
10770.00
9390.00
11920.00
11790.00
     Advertisement & Sales Promotion
7440.00
5390.00
5920.00
7820.00
7590.00
     Sales Commissions & Incentives
     Freight and Forwarding
5500.00
5380.00
3470.00
4100.00
4200.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24780.00
17950.00
13440.00
12290.00
11130.00
     Bad debts /advances written off
     Provision for doubtful debts
6290.00
5540.00
4670.00
2740.00
1840.00
     Losson disposal of fixed assets(net)
20.00
20.00
     Losson foreign exchange fluctuations
20.00
330.00
80.00
230.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18490.00
12390.00
8430.00
9470.00
9040.00
Less: Expenses Capitalised
Total Expenditure
279070.00
216010.00
171830.00
165760.00
179990.00
Operating Profit (Excl OI)
40670.00
27550.00
22380.00
22730.00
21610.00
Other Income
1380.00
330.00
470.00
520.00
250.00
     Interest Received
110.00
80.00
330.00
270.00
40.00
     Dividend Received
0.00
40.00
0.00
10.00
10.00
     Profit on sale of Fixed Assets
30.00
20.00
20.00
     Profits on sale of Investments
1070.00
0.00
0.00
0.00
10.00
     Provision Written Back
     Foreign Exchange Gains
     Others
170.00
180.00
140.00
220.00
190.00
Operating Profit
42050.00
27880.00
22850.00
23250.00
21860.00
Interest
13680.00
9400.00
8810.00
8550.00
6630.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
120.00
580.00
460.00
1650.00
210.00
     Other Interest
13560.00
8830.00
8360.00
6890.00
6420.00
PBDT
28370.00
18470.00
14040.00
14700.00
15230.00
Depreciation
8590.00
7430.00
5650.00
5560.00
4420.00
Profit Before Taxation & Exceptional Items
19790.00
11040.00
8390.00
9140.00
10810.00
Exceptional Income / Expenses
-20.00
-400.00
-90.00
-400.00
Profit Before Tax
19360.00
10670.00
8220.00
8650.00
10830.00
Provision for Tax
6270.00
3360.00
2140.00
2190.00
3570.00
     Current Income Tax
7050.00
3650.00
2500.00
2860.00
3630.00
     Deferred Tax
-770.00
-290.00
-360.00
-760.00
-60.00
     Other taxes
-10.00
0.00
0.00
80.00
0.00
Profit After Tax
13090.00
7310.00
6080.00
6470.00
7250.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
190.00
260.00
-130.00
-220.00
-210.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13290.00
7570.00
5940.00
6250.00
7050.00
Adjustments to PAT
Profit Balance B/F
32850.00
27070.00
22970.00
21380.00
16750.00
Appropriations
46130.00
34640.00
28910.00
27630.00
23790.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
340.00
340.00
     Other Appropriation
-180.00
-190.00
-20.00
2360.00
410.00
Equity Dividend %
500.00
375.00
350.00
350.00
350.00
Earnings Per Share
28.00
16.00
13.00
13.00
15.00
Adjusted EPS
28.00
16.00
13.00
13.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.