CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TVS MOTOR COMPANY LTD.

NSE : TVSMOTORBSE : 532343ISIN CODE : INE494B01023Industry : Automobile Two & Three WheelersHouse : TVS Iyengar
BSE3618.6553.65 (+1.5 %)
PREV CLOSE ( ) 3565.00
OPEN PRICE ( ) 3565.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30438
TODAY'S LOW / HIGH ( )3565.00 3629.35
52 WK LOW / HIGH ( )2730 3970
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
560700.00
440890.00
387790.00
319740.00
243550.00
     Sales
475710.00
367950.00
325910.00
273540.00
211820.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
810.00
930.00
770.00
800.00
1390.00
     Revenue from property development
     Other Operational Income
84180.00
72020.00
61100.00
45400.00
30350.00
Less: Excise Duty
Net Sales
560700.00
440890.00
387790.00
319740.00
243550.00
EXPENDITURE :
Increase/Decrease in Stock
3790.00
-790.00
-3230.00
-1410.00
-2600.00
Raw Material Consumed
345010.00
268030.00
245940.00
209870.00
165180.00
     Opening Raw Materials
9710.00
9670.00
9250.00
8750.00
7490.00
     Purchases Raw Materials
334260.00
259730.00
236240.00
201470.00
160650.00
     Closing Raw Materials
11280.00
9710.00
9670.00
9250.00
8750.00
     Other Direct Purchases / Brought in cost
12310.00
8350.00
10120.00
8910.00
5790.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1420.00
1190.00
1050.00
1330.00
1270.00
     Electricity & Power
1420.00
1190.00
1050.00
1330.00
1270.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
43920.00
35810.00
32980.00
28900.00
21250.00
     Salaries, Wages & Bonus
37810.00
30710.00
28310.00
25170.00
18400.00
     Contributions to EPF & Pension Funds
3070.00
2480.00
2160.00
1780.00
1370.00
     Workmen and Staff Welfare Expenses
2840.00
2290.00
2510.00
1960.00
1480.00
     Other Employees Cost
200.00
330.00
0.00
0.00
0.00
Other Manufacturing Expenses
3480.00
3340.00
2450.00
2100.00
1610.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2840.00
2780.00
1900.00
1500.00
1010.00
     Packing Material Consumed
     Other Mfg Exp
640.00
560.00
550.00
590.00
600.00
General and Administration Expenses
1170.00
1070.00
640.00
590.00
600.00
     Rent , Rates & Taxes
370.00
420.00
150.00
180.00
220.00
     Insurance
790.00
630.00
480.00
400.00
360.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.00
10.00
10.00
10.00
10.00
Selling and Distribution Expenses
27360.00
22060.00
17390.00
12940.00
10770.00
     Advertisement & Sales Promotion
20670.00
16140.00
11870.00
7440.00
5390.00
     Sales Commissions & Incentives
     Freight and Forwarding
6690.00
5920.00
5510.00
5500.00
5380.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51500.00
44480.00
36080.00
24750.00
17950.00
     Bad debts /advances written off
     Provision for doubtful debts
11570.00
12950.00
11270.00
6290.00
5540.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
130.00
130.00
80.00
20.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39800.00
31400.00
24730.00
18460.00
12390.00
Less: Expenses Capitalised
Total Expenditure
477640.00
375190.00
333280.00
279070.00
216010.00
Operating Profit (Excl OI)
83060.00
65700.00
54510.00
40670.00
27550.00
Other Income
1100.00
1480.00
1330.00
1380.00
330.00
     Interest Received
420.00
270.00
220.00
110.00
80.00
     Dividend Received
10.00
0.00
40.00
     Profit on sale of Fixed Assets
150.00
90.00
30.00
30.00
20.00
     Profits on sale of Investments
50.00
960.00
890.00
460.00
0.00
     Provision Written Back
     Foreign Exchange Gains
     Others
480.00
150.00
170.00
790.00
180.00
Operating Profit
84150.00
67180.00
55840.00
42050.00
27880.00
Interest
22300.00
20930.00
19170.00
13680.00
9400.00
     InterestonDebenture / Bonds
     Interest on Term Loan
21450.00
20430.00
18450.00
     Intereston Fixed deposits
     Bank Charges etc
70.00
80.00
110.00
120.00
580.00
     Other Interest
780.00
430.00
600.00
13560.00
8830.00
PBDT
61860.00
46250.00
36670.00
28370.00
18470.00
Depreciation
12730.00
10460.00
9560.00
8590.00
7430.00
Profit Before Taxation & Exceptional Items
49130.00
35790.00
27110.00
19790.00
11040.00
Exceptional Income / Expenses
-500.00
-20.00
-400.00
Profit Before Tax
48220.00
35050.00
26680.00
19360.00
10670.00
Provision for Tax
16350.00
11550.00
9140.00
6270.00
3360.00
     Current Income Tax
16200.00
11900.00
10070.00
7050.00
3650.00
     Deferred Tax
150.00
-350.00
-930.00
-770.00
-290.00
     Other taxes
0.00
0.00
0.00
-10.00
0.00
Profit After Tax
31860.00
23500.00
17540.00
13090.00
7310.00
Extra items
0.00
300.00
250.00
0.00
0.00
Minority Interest
-1680.00
-1440.00
-920.00
190.00
260.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
30180.00
22360.00
16860.00
13290.00
7570.00
Adjustments to PAT
Profit Balance B/F
71060.00
55290.00
43150.00
32850.00
27070.00
Appropriations
101250.00
77650.00
60020.00
46130.00
34640.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10600.00
300.00
-220.00
-180.00
-190.00
Equity Dividend %
1200.00
1000.00
800.00
500.00
375.00
Earnings Per Share
64.00
47.00
35.00
28.00
16.00
Adjusted EPS
64.00
47.00
35.00
28.00
16.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.