CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AVANTEL LTD.

NSE : AVANTELBSE : 532406ISIN CODE : INE005B01027Industry : DefenceHouse : Private
BSE151.35-1.05 (-0.69 %)
PREV CLOSE ( ) 152.40
OPEN PRICE ( ) 152.95
BID PRICE (QTY) 151.10 (86)
OFFER PRICE (QTY) 151.35 (60)
VOLUME 29748
TODAY'S LOW / HIGH ( )150.25 152.95
52 WK LOW / HIGH ( )90.33 215
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2760.30
2511.30
1724.90
1148.90
856.70
     Sales
2645.60
2384.70
1564.90
1008.20
673.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
110.50
124.40
159.50
140.00
182.30
     Revenue from property development
     Other Operational Income
4.20
2.20
0.50
0.70
0.80
Less: Excise Duty
269.00
267.60
180.40
99.40
79.80
Net Sales
2491.30
2243.70
1544.50
1049.50
777.00
EXPENDITURE :
Increase/Decrease in Stock
-198.10
-7.80
-138.20
-40.00
4.20
Raw Material Consumed
837.40
778.50
770.00
508.90
265.70
     Opening Raw Materials
269.20
122.40
122.40
19.90
31.00
     Purchases Raw Materials
783.40
925.30
910.10
611.50
248.10
     Closing Raw Materials
215.30
269.20
262.50
122.40
13.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.60
16.00
9.10
6.10
5.20
     Electricity & Power
23.60
16.00
9.10
6.10
5.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
455.50
298.10
141.70
106.90
85.30
     Salaries, Wages & Bonus
275.30
208.40
125.20
95.90
76.50
     Contributions to EPF & Pension Funds
5.70
5.00
3.30
2.90
2.30
     Workmen and Staff Welfare Expenses
16.20
14.40
7.80
4.00
3.40
     Other Employees Cost
158.20
70.20
5.40
4.10
3.10
Other Manufacturing Expenses
242.90
179.70
195.90
134.10
147.30
     Sub-contracted / Out sourced services
     Processing Charges
113.90
93.60
77.90
47.70
57.00
     Repairs and Maintenance
41.60
36.10
19.80
10.60
8.10
     Packing Material Consumed
4.80
3.50
3.70
1.50
0.70
     Other Mfg Exp
82.60
46.50
94.40
74.30
81.50
General and Administration Expenses
158.40
109.40
71.00
52.60
33.90
     Rent , Rates & Taxes
24.30
13.40
6.50
4.60
2.10
     Insurance
1.60
1.10
1.00
2.50
0.90
     Printing and stationery
0.80
1.20
1.00
2.10
0.60
     Professional and legal fees
9.80
2.90
3.70
3.50
1.20
     Traveling and conveyance
13.40
12.90
9.40
5.60
3.20
     Other Administration
122.00
90.80
58.90
39.90
29.20
Selling and Distribution Expenses
22.10
29.10
17.90
10.60
10.90
     Advertisement & Sales Promotion
1.70
3.40
1.30
1.70
0.70
     Sales Commissions & Incentives
     Freight and Forwarding
5.00
4.90
3.30
1.70
2.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
15.40
20.80
13.30
7.30
8.10
Miscellaneous Expenses
24.40
22.70
8.90
3.90
2.80
     Bad debts /advances written off
0.10
0.70
2.30
0.20
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.30
22.00
6.70
3.70
2.80
Less: Expenses Capitalised
Total Expenditure
1566.30
1425.70
1076.30
783.10
555.20
Operating Profit (Excl OI)
925.00
818.00
468.20
266.40
221.80
Other Income
17.90
14.20
4.80
13.70
8.70
     Interest Received
9.50
6.60
1.20
6.90
7.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
5.70
5.70
3.60
5.90
0.80
     Others
2.60
1.90
0.00
0.90
0.00
Operating Profit
942.90
832.20
473.00
280.10
230.50
Interest
30.50
41.80
48.60
15.10
15.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.10
9.00
6.70
10.10
11.50
     Other Interest
16.40
32.80
41.90
5.00
3.60
PBDT
912.40
790.40
424.40
265.00
215.30
Depreciation
118.00
75.00
57.70
40.30
30.30
Profit Before Taxation & Exceptional Items
794.40
715.40
366.70
224.70
185.00
Exceptional Income / Expenses
Profit Before Tax
794.40
715.40
366.70
224.70
185.00
Provision for Tax
230.00
189.90
98.30
44.90
31.70
     Current Income Tax
217.90
195.70
102.30
41.50
32.70
     Deferred Tax
-2.20
-7.00
-5.10
3.40
-3.40
     Other taxes
14.20
1.20
1.10
0.00
2.50
Profit After Tax
564.40
525.50
268.40
179.80
153.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-3.50
-3.70
-2.50
-0.80
0.40
Consolidated Net Profit
560.90
521.90
265.80
179.00
153.80
Adjustments to PAT
Profit Balance B/F
1093.90
912.60
731.10
568.30
422.70
Appropriations
1654.90
1434.50
997.00
747.30
576.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.70
340.60
84.40
16.20
8.10
Equity Dividend %
10.00
10.00
10.00
40.00
40.00
Earnings Per Share
2.00
2.00
16.00
44.00
38.00
Adjusted EPS
2.00
2.00
1.00
1.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.