CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE2107.704.2 (+0.2 %)
PREV CLOSE ( ) 2103.50
OPEN PRICE ( ) 2091.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46562
TODAY'S LOW / HIGH ( )2091.25 2111.65
52 WK LOW / HIGH ( )1561 2174.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1729852.00
1499824.00
1391448.00
1165469.00
1006158.00
     Sales
19194.00
9625.00
7144.00
5853.00
4278.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1710658.00
1490199.00
1384304.00
1159616.00
1001880.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1729852.00
1499824.00
1391448.00
1165469.00
1006158.00
EXPENDITURE :
Increase/Decrease in Stock
-878.00
-1063.00
1174.00
-1090.00
-1091.00
Raw Material Consumed
24172.00
40853.00
32395.00
26687.00
19266.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
24172.00
40853.00
32395.00
26687.00
19266.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
155259.00
126369.00
130882.00
104898.00
92240.00
     Electricity & Power
155259.00
126369.00
130882.00
104898.00
92240.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63089.00
53231.00
48308.00
44333.00
41146.00
     Salaries, Wages & Bonus
51949.00
43872.00
39711.00
37214.00
34938.00
     Contributions to EPF & Pension Funds
2982.00
2630.00
2271.00
2086.00
1962.00
     Workmen and Staff Welfare Expenses
3648.00
3265.00
2661.00
2403.00
1889.00
     Other Employees Cost
4510.00
3464.00
3665.00
2630.00
2357.00
Other Manufacturing Expenses
398506.00
376361.00
354854.00
328912.00
327477.00
     Sub-contracted / Out sourced services
8719.00
6999.00
6579.00
5358.00
5293.00
     Processing Charges
71713.00
75185.00
76207.00
67611.00
103521.00
     Repairs and Maintenance
70275.00
61741.00
55930.00
52195.00
49156.00
     Packing Material Consumed
     Other Mfg Exp
247799.00
232436.00
216138.00
203748.00
169507.00
General and Administration Expenses
38133.00
35016.00
32499.00
29667.00
31130.00
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
5475.00
4236.00
4142.00
3955.00
3428.00
     Traveling and conveyance
4002.00
3683.00
2654.00
1681.00
1056.00
     Other Administration
32658.00
30780.00
28357.00
25712.00
27702.00
Selling and Distribution Expenses
114601.00
81326.00
72454.00
53035.00
38009.00
     Advertisement & Sales Promotion
12702.00
13080.00
14601.00
11973.00
11205.00
     Sales Commissions & Incentives
93115.00
54287.00
47398.00
37238.00
23555.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
8784.00
13959.00
10455.00
3824.00
3249.00
Miscellaneous Expenses
6152.00
9319.00
6147.00
3688.00
4264.00
     Bad debts /advances written off
4515.00
8784.00
1402.00
1179.00
1740.00
     Provision for doubtful debts
1869.00
1497.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1637.00
535.00
4745.00
640.00
1027.00
Less: Expenses Capitalised
Total Expenditure
799034.00
721412.00
678713.00
590130.00
552441.00
Operating Profit (Excl OI)
930818.00
778412.00
712735.00
575339.00
453717.00
Other Income
16511.00
18860.00
9366.00
5343.00
6428.00
     Interest Received
5306.00
6493.00
3080.00
2206.00
     Dividend Received
     Profit on sale of Fixed Assets
1031.00
5.00
     Profits on sale of Investments
     Provision Written Back
774.00
4506.00
     Foreign Exchange Gains
     Others
9400.00
7856.00
6286.00
3137.00
6428.00
Operating Profit
947329.00
797272.00
722101.00
580682.00
460145.00
Interest
217539.00
226477.00
192999.00
166162.00
150910.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34484.00
30022.00
25556.00
25501.00
23443.00
     Other Interest
183055.00
196455.00
167443.00
140661.00
127467.00
PBDT
729790.00
570795.00
529102.00
414520.00
309235.00
Depreciation
455703.00
395376.00
364318.00
330907.00
294044.00
Profit Before Taxation & Exceptional Items
274087.00
175419.00
164784.00
83613.00
15191.00
Exceptional Income / Expenses
72868.00
-75723.00
-6698.00
16986.00
-159145.00
Profit Before Tax
383985.00
126790.00
165607.00
124831.00
-144882.00
Provision for Tax
9172.00
41210.00
42733.00
41779.00
89325.00
     Current Income Tax
44591.00
32889.00
34550.00
30765.00
21138.00
     Deferred Tax
-31949.00
8780.00
7904.00
11602.00
68668.00
     Other taxes
-3470.00
-459.00
279.00
-588.00
-481.00
Profit After Tax
374813.00
85580.00
122874.00
83052.00
-234207.00
Extra items
0.00
0.00
0.00
0.00
110567.00
Minority Interest
-39252.00
-10910.00
-39415.00
-40503.00
-27195.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
335561.00
74670.00
83459.00
42549.00
-150835.00
Adjustments to PAT
Profit Balance B/F
114706.00
64497.00
-1429.00
-44366.00
112401.00
Appropriations
450267.00
139167.00
82030.00
-1817.00
-38434.00
     General Reserves
-7500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
41444.00
24461.00
17533.00
-388.00
13432.00
Equity Dividend %
320.00
160.00
80.00
60.00
Earnings Per Share
58.00
13.00
15.00
8.00
-27.00
Adjusted EPS
58.00
13.00
15.00
8.00
-27.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.