CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHALIMAR WIRES INDUSTRIES LTD.

NSE : NABSE : 532455ISIN CODE : INE655D01025Industry : Metal - Non FerrousHouse : Satya
BSE23.12-0.46 (-1.95 %)
PREV CLOSE ( ) 23.58
OPEN PRICE ( ) 23.40
BID PRICE (QTY) 23.12 (21)
OFFER PRICE (QTY) 23.69 (20)
VOLUME 2243
TODAY'S LOW / HIGH ( )23.05 23.79
52 WK LOW / HIGH ( ) 11.530.3
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1208.00
971.70
884.30
1109.90
1286.00
     Sales
1206.90
966.80
882.80
1104.60
1279.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.10
4.90
1.50
5.40
6.70
Less: Excise Duty
132.50
Net Sales
1208.00
971.70
884.30
1109.90
1153.50
EXPENDITURE :
Increase/Decrease in Stock
-2.90
9.80
10.40
-82.60
3.10
Raw Material Consumed
380.70
315.40
274.10
415.60
351.20
     Opening Raw Materials
88.90
77.10
81.90
96.90
76.80
     Purchases Raw Materials
406.80
327.20
220.90
346.10
371.30
     Closing Raw Materials
115.00
88.90
77.10
81.90
96.90
     Other Direct Purchases / Brought in cost
48.50
54.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
47.20
42.90
37.60
47.60
43.20
     Electricity & Power
47.20
42.90
37.60
47.60
43.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
241.50
221.50
225.00
278.10
269.60
     Salaries, Wages & Bonus
209.10
192.50
193.90
239.50
236.10
     Contributions to EPF & Pension Funds
10.10
10.20
9.60
12.70
12.10
     Workmen and Staff Welfare Expenses
22.40
18.80
21.50
25.90
21.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
74.40
72.60
61.20
75.40
76.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
74.40
72.60
61.20
75.40
76.40
General and Administration Expenses
143.30
130.40
108.80
162.80
252.40
     Rent , Rates & Taxes
11.20
10.20
17.70
10.60
91.50
     Insurance
8.50
10.10
11.30
9.90
7.90
     Printing and stationery
     Professional and legal fees
16.80
15.30
13.50
29.50
33.40
     Traveling and conveyance
32.70
20.60
15.60
44.80
42.10
     Other Administration
106.80
94.80
66.40
112.80
119.60
Selling and Distribution Expenses
34.60
31.40
33.50
35.90
37.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
23.90
22.70
24.70
25.10
25.80
Miscellaneous Expenses
64.30
80.40
75.70
77.30
66.00
     Bad debts /advances written off
21.20
6.80
3.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
1.20
3.10
0.50
     Losson foreign exchange fluctuations
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
64.30
58.10
67.70
70.50
65.50
Less: Expenses Capitalised
Total Expenditure
983.20
904.40
826.30
1010.10
1099.50
Operating Profit (Excl OI)
224.80
67.30
58.10
99.80
53.90
Other Income
28.00
38.60
24.30
70.50
33.40
     Interest Received
0.80
2.20
5.30
4.10
11.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
27.10
36.40
19.00
66.40
22.20
Operating Profit
252.80
105.80
82.40
170.30
87.30
Interest
149.70
125.90
157.90
117.30
88.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
149.70
125.90
157.90
117.30
88.10
PBDT
103.10
-20.00
-75.50
53.00
-0.80
Depreciation
97.90
85.30
91.30
86.40
50.50
Profit Before Taxation & Exceptional Items
5.20
-105.30
-166.80
-33.40
-51.30
Exceptional Income / Expenses
60.10
104.50
Profit Before Tax
65.30
-0.80
-166.80
-33.40
-51.30
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.30
-0.80
-166.80
-33.40
-51.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
65.30
-0.80
-166.80
-33.40
-51.30
Adjustments to PAT
Profit Balance B/F
142.40
143.20
310.00
343.40
394.70
Appropriations
207.70
142.40
143.20
310.00
343.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
2.00
0.00
-4.00
-1.00
-1.00
Adjusted EPS
2.00
0.00
-4.00
-1.00
-1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.