CLOSE X

GULSHAN POLYOLS LTD.

NSE : GULPOLYBSE : 532457ISIN CODE : INE255D01024Industry : Consumer FoodHouse : Private
BSE245.45-6.65 (-2.64 %)
PREV CLOSE ( ) 252.10
OPEN PRICE ( ) 241.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6548
TODAY'S LOW / HIGH ( )241.30 253.90
52 WK LOW / HIGH ( )63.45 331.45
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
7664.70
6212.80
6738.90
6240.40
5268.20
     Sales
7448.30
5975.40
6544.80
6052.80
4968.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.70
40.30
43.30
85.90
210.30
     Revenue from property development
     Other Operational Income
155.80
197.10
150.80
101.70
89.50
Less: Excise Duty
340.60
Net Sales
7660.30
6208.00
6738.90
6240.40
4927.60
EXPENDITURE :
Increase/Decrease in Stock
66.50
-84.80
-7.80
102.00
-139.70
Raw Material Consumed
3652.70
3620.20
3614.20
3195.50
2628.90
     Opening Raw Materials
361.70
187.90
369.10
431.00
224.80
     Purchases Raw Materials
3708.60
3723.50
3301.00
3092.00
2834.40
     Closing Raw Materials
464.80
361.70
187.90
369.10
431.00
     Other Direct Purchases / Brought in cost
47.20
70.50
132.00
41.60
0.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
831.10
662.80
882.70
829.90
552.20
     Electricity & Power
831.10
662.80
882.70
829.90
552.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
286.10
216.80
223.30
224.30
204.80
     Salaries, Wages & Bonus
258.00
196.40
200.60
199.20
179.20
     Contributions to EPF & Pension Funds
12.30
7.90
8.30
8.30
8.50
     Workmen and Staff Welfare Expenses
15.80
12.60
14.40
16.70
17.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
952.60
647.70
689.30
673.20
607.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
126.80
65.20
103.90
79.80
68.10
     Packing Material Consumed
     Other Mfg Exp
825.80
582.50
585.40
593.40
539.80
General and Administration Expenses
100.90
82.90
80.90
80.20
66.20
     Rent , Rates & Taxes
44.60
20.60
21.80
25.90
19.20
     Insurance
9.20
8.20
7.10
3.50
2.80
     Printing and stationery
2.70
2.40
2.60
2.70
3.00
     Professional and legal fees
22.60
22.90
19.00
15.50
10.20
     Traveling and conveyance
11.40
17.70
16.30
20.40
21.00
     Other Administration
21.90
28.70
30.50
32.70
31.10
Selling and Distribution Expenses
429.70
368.90
412.50
440.10
398.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.80
6.10
7.80
5.40
10.40
Miscellaneous Expenses
33.50
4.80
7.40
5.20
3.70
     Bad debts /advances written off
     Provision for doubtful debts
9.80
2.20
2.60
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23.70
4.80
5.10
2.50
3.70
Less: Expenses Capitalised
Total Expenditure
6353.10
5519.20
5902.40
5550.40
4323.00
Operating Profit (Excl OI)
1307.20
688.80
836.50
690.00
604.60
Other Income
18.70
9.50
19.60
22.60
47.60
     Interest Received
6.60
9.40
7.10
2.70
27.50
     Dividend Received
0.00
0.10
0.10
0.20
0.20
     Profit on sale of Fixed Assets
8.20
0.00
2.30
8.70
8.10
     Profits on sale of Investments
1.30
5.00
5.00
3.40
     Provision Written Back
     Foreign Exchange Gains
4.30
6.30
     Others
2.70
0.00
5.30
1.80
2.00
Operating Profit
1326.00
698.20
856.10
712.60
652.20
Interest
65.50
113.80
142.60
112.30
68.10
     InterestonDebenture / Bonds
     Interest on Term Loan
57.70
104.10
128.10
102.50
58.20
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
7.80
9.70
14.50
9.90
9.90
PBDT
1260.50
584.40
713.50
600.30
584.10
Depreciation
325.50
310.20
443.40
364.80
280.80
Profit Before Taxation & Exceptional Items
935.00
274.20
270.20
235.40
303.30
Exceptional Income / Expenses
Profit Before Tax
935.00
274.20
270.20
235.40
303.30
Provision for Tax
310.40
68.40
55.90
53.00
29.90
     Current Income Tax
181.30
49.60
59.30
50.80
1.40
     Deferred Tax
0.60
14.00
-7.80
53.00
28.50
     Other taxes
129.70
32.80
-11.20
55.10
56.90
Profit After Tax
624.60
205.80
214.30
182.40
273.40
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
624.60
205.80
214.30
182.40
273.40
Adjustments to PAT
Profit Balance B/F
2119.00
1976.60
1832.20
1719.30
1518.20
Appropriations
2743.50
2182.40
2046.50
1901.70
1791.70
     General Reserves
30.00
30.00
30.00
     Proposed Equity Dividend
     Corporate dividend tax
6.70
2.70
     Other Appropriation
-6.20
18.90
18.40
39.50
42.40
Equity Dividend %
100.00
70.00
70.00
70.00
70.00
Earnings Per Share
13.00
4.00
5.00
4.00
6.00
Adjusted EPS
13.00
4.00
5.00
4.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.