CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DIVI'S LABORATORIES LTD.

NSE : DIVISLABBSE : 532488ISIN CODE : INE361B01024Industry : Pharmaceuticals & DrugsHouse : Divis Labs
BSE8550.00-37 (-0.43 %)
PREV CLOSE ( ) 8587.00
OPEN PRICE ( ) 8570.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25960
TODAY'S LOW / HIGH ( )8505.10 8610.00
52 WK LOW / HIGH ( )5637.5 8670.5
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
105130.00
93130.00
78910.00
78190.00
89881.90
     Sales
103030.00
92560.00
78290.00
76980.00
88164.70
     Job Work/ Contract Receipts
1260.00
220.00
130.00
190.00
111.20
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
840.00
350.00
490.00
1020.00
1606.00
Less: Excise Duty
Net Sales
105600.00
93600.00
78450.00
77670.00
89598.30
EXPENDITURE :
Increase/Decrease in Stock
-2850.00
-960.00
-1090.00
230.00
-5238.30
Raw Material Consumed
43780.00
38210.00
32380.00
30300.00
34909.70
     Opening Raw Materials
10370.00
10910.00
9720.00
7730.00
7055.10
     Purchases Raw Materials
47770.00
37670.00
33510.00
32070.00
35440.70
     Closing Raw Materials
14360.00
10370.00
10910.00
9720.00
7730.20
     Other Direct Purchases / Brought in cost
60.00
220.00
144.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5300.00
4650.00
4770.00
4960.00
3923.30
     Electricity & Power
5300.00
4650.00
4770.00
4960.00
3923.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14420.00
12430.00
10940.00
9750.00
9461.60
     Salaries, Wages & Bonus
13850.00
11910.00
10430.00
9230.00
8984.30
     Contributions to EPF & Pension Funds
380.00
350.00
350.00
320.00
273.90
     Workmen and Staff Welfare Expenses
190.00
170.00
160.00
200.00
203.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4820.00
4160.00
4250.00
4010.00
3659.20
     Sub-contracted / Out sourced services
     Processing Charges
340.00
410.00
270.00
270.00
275.60
     Repairs and Maintenance
2080.00
1910.00
2110.00
2100.00
1869.10
     Packing Material Consumed
800.00
690.00
620.00
570.00
611.00
     Other Mfg Exp
1600.00
1150.00
1250.00
1070.00
903.50
General and Administration Expenses
3760.00
3350.00
2830.00
3040.00
2364.40
     Rent , Rates & Taxes
440.00
360.00
290.00
270.00
276.70
     Insurance
420.00
360.00
330.00
300.00
269.30
     Printing and stationery
100.00
90.00
80.00
80.00
75.80
     Professional and legal fees
-510.00
-570.00
220.00
170.00
100.00
     Traveling and conveyance
660.00
660.00
560.00
910.00
503.00
     Other Administration
3310.00
3110.00
1910.00
2220.00
1642.60
Selling and Distribution Expenses
1450.00
1360.00
900.00
1140.00
1270.10
     Advertisement & Sales Promotion
1.60
     Sales Commissions & Incentives
100.00
90.00
110.00
120.00
134.10
     Freight and Forwarding
1350.00
1270.00
790.00
1020.00
1134.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
500.00
730.00
1410.00
550.00
437.20
     Bad debts /advances written off
     Provision for doubtful debts
10.00
40.00
     Losson disposal of fixed assets(net)
40.00
40.00
10.00
20.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
490.00
690.00
1330.00
540.00
416.70
Less: Expenses Capitalised
Total Expenditure
71180.00
63930.00
56390.00
53980.00
50787.20
Operating Profit (Excl OI)
34420.00
29670.00
22060.00
23690.00
38811.10
Other Income
5070.00
3540.00
3390.00
3450.00
1159.00
     Interest Received
2840.00
2950.00
3010.00
2050.00
689.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
20.00
20.30
     Foreign Exchange Gains
2110.00
480.00
300.00
1300.00
405.80
     Others
120.00
90.00
80.00
100.00
43.30
Operating Profit
39490.00
33210.00
25450.00
27140.00
39970.10
Interest
240.00
30.00
40.00
20.00
20.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
10.00
20.00
16.30
     Other Interest
230.00
20.00
30.00
0.00
3.70
PBDT
39250.00
33180.00
25410.00
27120.00
39950.10
Depreciation
4630.00
4020.00
3780.00
3430.00
3115.10
Profit Before Taxation & Exceptional Items
34620.00
29160.00
21630.00
23690.00
36835.00
Exceptional Income / Expenses
-740.00
Profit Before Tax
33880.00
29160.00
21630.00
23690.00
36835.00
Provision for Tax
8200.00
7250.00
5630.00
5450.00
7230.50
     Current Income Tax
8680.00
7960.00
5170.00
4450.00
6415.50
     Deferred Tax
-480.00
-740.00
490.00
1060.00
790.50
     Other taxes
0.00
30.00
-30.00
-60.00
24.50
Profit After Tax
25680.00
21910.00
16000.00
18240.00
29604.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
25680.00
21910.00
16000.00
18240.00
29604.50
Adjustments to PAT
Profit Balance B/F
134000.00
117860.00
109590.00
99880.00
75977.20
Appropriations
159680.00
139770.00
125590.00
118120.00
105581.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5980.00
5770.00
7730.00
8530.00
5693.20
Equity Dividend %
1500.00
1500.00
1500.00
1500.00
1500.00
Earnings Per Share
97.00
83.00
60.00
69.00
112.00
Adjusted EPS
97.00
83.00
60.00
69.00
112.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.