CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ASTRA MICROWAVE PRODUCTS LTD.

NSE : ASTRAMICROBSE : 532493ISIN CODE : INE386C01029Industry : DefenceHouse : Private
BSE886.95-21.85 (-2.4 %)
PREV CLOSE ( ) 908.80
OPEN PRICE ( ) 904.60
BID PRICE (QTY) 886.00 (42)
OFFER PRICE (QTY) 886.95 (28)
VOLUME 18289
TODAY'S LOW / HIGH ( )884.35 912.65
52 WK LOW / HIGH ( )584.2 1195.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
10511.80
9088.20
8155.20
7504.60
6409.10
     Sales
10085.30
8760.40
7765.40
7264.40
6227.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
426.50
327.80
372.70
221.10
164.60
     Revenue from property development
     Other Operational Income
0.00
0.00
17.10
19.10
16.60
Less: Excise Duty
Net Sales
10511.80
9088.20
8155.20
7504.60
6409.10
EXPENDITURE :
Increase/Decrease in Stock
-489.10
-124.40
-213.00
-148.90
-403.40
Raw Material Consumed
6262.70
5583.60
5395.80
5421.00
4862.10
     Opening Raw Materials
2842.20
2011.80
2228.50
1480.30
1420.20
     Purchases Raw Materials
6787.20
6414.10
5179.10
6169.20
4922.20
     Closing Raw Materials
3366.70
2842.20
2011.80
2228.50
1480.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
56.20
50.40
44.90
35.90
34.80
     Electricity & Power
56.20
50.40
44.90
35.90
34.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1352.70
1082.80
920.50
783.30
695.90
     Salaries, Wages & Bonus
1158.10
943.80
807.90
684.80
619.10
     Contributions to EPF & Pension Funds
61.80
51.00
44.90
38.80
35.00
     Workmen and Staff Welfare Expenses
46.60
31.40
25.10
24.10
17.40
     Other Employees Cost
86.20
56.60
42.60
35.60
24.40
Other Manufacturing Expenses
179.40
172.00
157.90
144.50
104.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
142.60
143.10
141.70
134.10
98.00
     Packing Material Consumed
     Other Mfg Exp
36.80
29.00
16.20
10.30
6.40
General and Administration Expenses
427.40
322.30
293.20
247.30
204.80
     Rent , Rates & Taxes
45.30
31.90
20.70
18.10
16.30
     Insurance
13.50
17.80
19.30
19.90
15.70
     Printing and stationery
7.10
5.70
6.40
5.10
4.70
     Professional and legal fees
59.70
22.30
42.70
42.00
29.80
     Traveling and conveyance
145.10
102.40
110.60
75.40
58.70
     Other Administration
301.80
244.50
204.10
162.20
138.40
Selling and Distribution Expenses
45.30
28.70
17.80
27.30
12.70
     Advertisement & Sales Promotion
35.50
24.20
11.60
13.30
4.50
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.80
4.60
6.20
14.00
8.20
Miscellaneous Expenses
45.40
52.80
57.40
98.60
100.50
     Bad debts /advances written off
     Provision for doubtful debts
20.50
8.80
42.50
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
25.90
71.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.40
32.40
48.60
30.20
29.20
Less: Expenses Capitalised
Total Expenditure
7880.10
7168.30
6674.50
6608.90
5611.90
Operating Profit (Excl OI)
2631.70
1919.90
1480.70
895.70
797.20
Other Income
237.30
116.90
54.70
63.80
108.60
     Interest Received
62.30
74.20
29.70
22.50
28.10
     Dividend Received
     Profit on sale of Fixed Assets
0.90
0.20
     Profits on sale of Investments
     Provision Written Back
62.00
11.70
     Foreign Exchange Gains
6.10
34.30
16.50
     Others
107.00
8.30
7.50
41.10
68.80
Operating Profit
2869.10
2036.80
1535.40
959.50
905.80
Interest
574.80
317.20
309.70
214.40
256.60
     InterestonDebenture / Bonds
     Interest on Term Loan
34.80
13.80
13.70
5.00
1.20
     Intereston Fixed deposits
     Bank Charges etc
107.20
94.20
79.00
75.00
95.10
     Other Interest
432.80
209.30
217.00
134.40
160.30
PBDT
2294.30
1719.60
1225.70
745.00
649.30
Depreciation
350.40
249.70
236.50
220.40
235.40
Profit Before Taxation & Exceptional Items
1943.80
1469.90
989.10
524.60
413.80
Exceptional Income / Expenses
Profit Before Tax
2037.40
1590.10
959.50
502.10
385.50
Provision for Tax
502.30
379.50
261.20
123.40
96.90
     Current Income Tax
489.90
395.60
273.70
160.00
115.10
     Deferred Tax
4.40
-17.60
-17.30
-39.00
-14.90
     Other taxes
7.90
1.50
4.80
2.40
-3.20
Profit After Tax
1535.10
1210.70
698.30
378.70
288.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1535.10
1210.70
698.30
378.70
288.50
Adjustments to PAT
Profit Balance B/F
5864.80
4811.90
4246.80
3979.20
3793.10
Appropriations
7399.90
6022.60
4945.10
4357.90
4081.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
213.60
157.80
133.20
111.10
102.40
Equity Dividend %
110.00
100.00
80.00
70.00
60.00
Earnings Per Share
16.00
13.00
8.00
4.00
3.00
Adjusted EPS
16.00
13.00
8.00
4.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.