CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger CarsHouse : Maruti Suzuki - MNC
BSE12687.05-212.95 (-1.65 %)
PREV CLOSE ( ) 12900.00
OPEN PRICE ( ) 12935.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23900
TODAY'S LOW / HIGH ( )12655.40 13048.90
52 WK LOW / HIGH ( )8470 13066.85
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1217253.00
915559.00
738647.00
802283.00
902281.00
     Sales
1166653.00
870259.00
700645.00
762731.00
871981.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
38450.00
35165.00
31267.00
32801.00
22174.00
     Revenue from property development
     Other Operational Income
12150.00
10135.00
6735.00
6751.00
8126.00
Less: Excise Duty
Net Sales
1175713.00
883298.00
703720.00
756600.00
860685.00
EXPENDITURE :
Increase/Decrease in Stock
-4039.00
-931.00
2736.00
-2387.00
2116.00
Raw Material Consumed
866547.00
661371.00
505505.00
534020.00
593466.00
     Opening Raw Materials
18027.00
14703.00
13761.00
17591.00
14368.00
     Purchases Raw Materials
469378.00
400720.00
333906.00
342518.00
453480.00
     Closing Raw Materials
20709.00
18027.00
14703.00
13761.00
17591.00
     Other Direct Purchases / Brought in cost
399851.00
263975.00
172541.00
187672.00
143209.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7900.00
6309.00
4766.00
6995.00
8633.00
     Electricity & Power
7900.00
6309.00
4766.00
6995.00
8633.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
46346.00
40514.00
34316.00
34162.00
32850.00
     Salaries, Wages & Bonus
40425.00
35297.00
30424.00
30163.00
28960.00
     Contributions to EPF & Pension Funds
2148.00
2122.00
1741.00
1716.00
1468.00
     Workmen and Staff Welfare Expenses
3773.00
3095.00
2151.00
2283.00
2422.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
49156.00
35404.00
36210.00
41954.00
49740.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5975.00
4706.00
3046.00
3290.00
3885.00
     Packing Material Consumed
     Other Mfg Exp
43181.00
30698.00
33164.00
38664.00
45855.00
General and Administration Expenses
21406.00
18209.00
13554.00
10492.00
5694.00
     Rent , Rates & Taxes
20821.00
17647.00
13072.00
10198.00
5496.00
     Insurance
562.00
530.00
453.00
260.00
169.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
23.00
32.00
29.00
34.00
29.00
Selling and Distribution Expenses
53327.00
42928.00
33468.00
35898.00
33226.00
     Advertisement & Sales Promotion
13774.00
9759.00
8299.00
12021.00
15714.00
     Sales Commissions & Incentives
     Freight and Forwarding
38194.00
31119.00
23742.00
22648.00
16401.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1359.00
2050.00
1427.00
1229.00
1111.00
Miscellaneous Expenses
24893.00
22432.00
19649.00
22340.00
24928.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
115.00
458.00
590.00
424.00
531.00
     Losson foreign exchange fluctuations
630.00
1784.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24778.00
21344.00
19059.00
21916.00
22613.00
Less: Expenses Capitalised
Total Expenditure
1065536.00
826236.00
650204.00
683474.00
750653.00
Operating Profit (Excl OI)
110177.00
57062.00
53516.00
73126.00
110032.00
Other Income
21407.00
17447.00
29363.00
33344.00
25616.00
     Interest Received
1854.00
1747.00
728.00
969.00
1243.00
     Dividend Received
60.00
29.00
32.00
37.00
91.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1809.00
2046.00
     Provision Written Back
     Foreign Exchange Gains
405.00
479.00
1422.00
     Others
17279.00
13625.00
28124.00
30916.00
24282.00
Operating Profit
131584.00
74509.00
82879.00
106470.00
135648.00
Interest
1870.00
1266.00
1018.00
1342.00
759.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
653.00
577.00
587.00
480.00
505.00
     Bank Charges etc
     Other Interest
1217.00
689.00
431.00
862.00
254.00
PBDT
129714.00
73243.00
81861.00
105128.00
134889.00
Depreciation
28257.00
27890.00
30341.00
35284.00
30208.00
Profit Before Taxation & Exceptional Items
101457.00
45353.00
51520.00
69844.00
104681.00
Exceptional Income / Expenses
Profit Before Tax
103231.00
46972.00
53210.00
71028.00
106238.00
Provision for Tax
21121.00
8177.00
9319.00
14252.00
29732.00
     Current Income Tax
23391.00
14401.00
11673.00
14313.00
30786.00
     Deferred Tax
-1375.00
-6133.00
-2243.00
487.00
394.00
     Other taxes
-895.00
-91.00
-111.00
-548.00
-1448.00
Profit After Tax
82110.00
38795.00
43891.00
56776.00
76506.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.00
-15.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
82110.00
38795.00
43891.00
56760.00
76491.00
Adjustments to PAT
Profit Balance B/F
492459.00
467077.00
442143.00
416520.00
371027.00
Appropriations
574569.00
505872.00
486034.00
473280.00
447518.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18498.00
13413.00
18957.00
31137.00
30998.00
Equity Dividend %
1800.00
1200.00
900.00
1200.00
1600.00
Earnings Per Share
272.00
128.00
145.00
188.00
253.00
Adjusted EPS
272.00
128.00
145.00
188.00
253.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.