CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PETRONET LNG LTD.

NSE : PETRONETBSE : 532522ISIN CODE : INE347G01014Industry : Industrial Gases & FuelsHouse : PSU
BSE313.401.35 (+0.43 %)
PREV CLOSE ( ) 312.05
OPEN PRICE ( ) 314.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22545
TODAY'S LOW / HIGH ( )312.35 315.75
52 WK LOW / HIGH ( )191.65 322.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
598990.00
431690.00
260229.00
354520.00
383954.30
     Sales
574530.00
407800.00
237155.80
331181.50
366198.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15180.00
19060.00
22646.70
22638.70
16890.30
     Revenue from property development
     Other Operational Income
9280.00
4830.00
426.50
699.80
865.90
Less: Excise Duty
Net Sales
598990.00
431690.00
260229.00
354520.00
383954.30
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
539520.00
370770.00
207002.80
304959.40
344169.50
     Opening Raw Materials
2110.00
2610.00
4066.70
3081.40
2195.50
     Purchases Raw Materials
544790.00
370280.00
205545.30
305944.70
345055.40
     Closing Raw Materials
7380.00
2110.00
2609.20
4066.70
3081.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2010.00
2110.00
1811.20
2313.60
2146.60
     Electricity & Power
2010.00
2110.00
1811.20
2313.60
2146.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1690.00
1780.00
1471.10
1257.60
1258.70
     Salaries, Wages & Bonus
1500.00
1420.00
1166.00
1078.90
1061.60
     Contributions to EPF & Pension Funds
200.00
290.00
220.20
118.10
119.00
     Workmen and Staff Welfare Expenses
160.00
120.00
84.90
60.60
78.10
     Other Employees Cost
-160.00
-60.00
0.00
0.00
0.00
Other Manufacturing Expenses
970.00
1150.00
1016.10
787.20
753.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
350.00
340.00
264.80
179.00
159.70
     Packing Material Consumed
     Other Mfg Exp
620.00
810.00
751.30
608.20
594.20
General and Administration Expenses
2030.00
1460.00
1292.40
1380.00
1654.10
     Rent , Rates & Taxes
90.00
90.00
92.30
253.60
280.60
     Insurance
270.00
260.00
226.40
128.20
112.80
     Printing and stationery
     Professional and legal fees
60.00
170.00
247.40
178.60
217.30
     Traveling and conveyance
190.00
150.00
112.20
160.60
175.50
     Other Administration
1590.00
950.00
726.30
819.60
1043.40
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4230.00
1920.00
640.00
3927.50
1037.00
     Bad debts /advances written off
     Provision for doubtful debts
910.00
300.00
     Losson disposal of fixed assets(net)
0.00
20.00
5.80
0.50
7.60
     Losson foreign exchange fluctuations
2560.00
910.00
2764.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
770.00
690.00
634.20
1162.50
1029.40
Less: Expenses Capitalised
Total Expenditure
550450.00
379200.00
213233.60
314625.30
351019.80
Operating Profit (Excl OI)
48540.00
52490.00
46995.40
39894.70
32934.50
Other Income
5230.00
2980.00
3590.80
3635.70
4457.90
     Interest Received
3370.00
2170.00
2027.50
2761.40
1455.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
370.00
530.00
419.30
594.20
1837.00
     Provision Written Back
30.00
15.80
48.70
0.50
     Foreign Exchange Gains
842.00
995.00
     Others
1500.00
250.00
286.20
231.40
170.10
Operating Profit
53770.00
55460.00
50586.20
43530.40
37392.40
Interest
3310.00
3170.00
3359.50
4032.00
989.20
     InterestonDebenture / Bonds
     Interest on Term Loan
180.00
30.00
61.80
419.00
916.70
     Intereston Fixed deposits
     Bank Charges etc
80.00
60.00
78.90
84.50
72.50
     Other Interest
3050.00
3090.00
3218.80
3528.50
0.00
PBDT
50470.00
52290.00
47226.70
39498.40
36403.20
Depreciation
7640.00
7680.00
7840.90
7761.30
4112.40
Profit Before Taxation & Exceptional Items
42820.00
44610.00
39385.80
31737.10
32290.80
Exceptional Income / Expenses
-720.60
Profit Before Tax
44200.00
45590.00
39575.10
31164.00
33087.10
Provision for Tax
10940.00
11210.00
10182.80
4130.50
10781.50
     Current Income Tax
12220.00
11870.00
10250.00
8600.00
7895.00
     Deferred Tax
-1280.00
-480.00
-67.20
-4469.50
2886.60
     Other taxes
0.00
-170.00
0.00
0.00
-0.10
Profit After Tax
33260.00
34380.00
29392.30
27033.50
22305.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
33260.00
34380.00
29392.30
27033.50
22305.60
Adjustments to PAT
Profit Balance B/F
114400.00
95790.00
88990.80
78559.10
73895.90
Appropriations
147660.00
130170.00
118383.10
105592.60
96201.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1695.80
1695.80
     Other Appropriation
6790.00
5270.00
10500.00
6656.00
7696.60
Equity Dividend %
100.00
115.00
115.00
125.00
100.00
Earnings Per Share
22.00
23.00
20.00
18.00
15.00
Adjusted EPS
22.00
23.00
20.00
18.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.