CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PETRONET LNG LTD.

NSE : PETRONETBSE : 532522ISIN CODE : INE347G01014Industry : Industrial Gases & FuelsHouse : PSU
BSE268.700.05 (+0.02 %)
PREV CLOSE ( ) 268.65
OPEN PRICE ( ) 269.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35817
TODAY'S LOW / HIGH ( )266.45 270.40
52 WK LOW / HIGH ( )263.7 349.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
509820.00
527290.00
598990.00
431690.00
260229.00
     Sales
478170.00
493740.00
574090.00
407800.00
237155.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
28630.00
25540.00
15180.00
19060.00
22646.70
     Revenue from property development
     Other Operational Income
3020.00
8010.00
9720.00
4830.00
426.50
Less: Excise Duty
Net Sales
509820.00
527290.00
598990.00
431690.00
260229.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
442980.00
464640.00
539520.00
370770.00
207002.80
     Opening Raw Materials
8320.00
7380.00
2110.00
2610.00
4066.70
     Purchases Raw Materials
442880.00
465580.00
544790.00
370280.00
205545.30
     Closing Raw Materials
8220.00
8320.00
7380.00
2110.00
2609.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2220.00
2270.00
2010.00
2110.00
1811.20
     Electricity & Power
2220.00
2270.00
2010.00
2110.00
1811.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2210.00
1930.00
1690.00
1780.00
1471.10
     Salaries, Wages & Bonus
2020.00
1740.00
1500.00
1420.00
1166.00
     Contributions to EPF & Pension Funds
290.00
240.00
200.00
290.00
220.20
     Workmen and Staff Welfare Expenses
180.00
160.00
160.00
120.00
84.90
     Other Employees Cost
-280.00
-210.00
-160.00
-60.00
0.00
Other Manufacturing Expenses
1060.00
980.00
970.00
1150.00
1016.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
450.00
390.00
350.00
340.00
264.80
     Packing Material Consumed
     Other Mfg Exp
610.00
590.00
620.00
810.00
751.30
General and Administration Expenses
1660.00
1470.00
2030.00
1460.00
1292.40
     Rent , Rates & Taxes
120.00
100.00
90.00
90.00
92.30
     Insurance
210.00
240.00
270.00
260.00
226.40
     Printing and stationery
     Professional and legal fees
100.00
90.00
70.00
170.00
247.40
     Traveling and conveyance
200.00
200.00
190.00
150.00
112.20
     Other Administration
1220.00
1040.00
1590.00
950.00
726.30
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4450.00
3940.00
4230.00
1920.00
640.00
     Bad debts /advances written off
1840.00
260.00
     Provision for doubtful debts
1110.00
2380.00
910.00
300.00
     Losson disposal of fixed assets(net)
10.00
40.00
0.00
20.00
5.80
     Losson foreign exchange fluctuations
590.00
420.00
2560.00
910.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
900.00
850.00
770.00
690.00
634.20
Less: Expenses Capitalised
Total Expenditure
454580.00
475240.00
550450.00
379200.00
213233.60
Operating Profit (Excl OI)
55240.00
52050.00
48540.00
52490.00
46995.40
Other Income
7730.00
6080.00
5230.00
2980.00
3590.80
     Interest Received
7020.00
5230.00
3370.00
2170.00
2027.50
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
400.00
530.00
370.00
530.00
419.30
     Provision Written Back
30.00
15.80
     Foreign Exchange Gains
40.00
842.00
     Others
300.00
290.00
1500.00
250.00
286.20
Operating Profit
62970.00
58140.00
53770.00
55460.00
50586.20
Interest
2580.00
2900.00
3310.00
3170.00
3359.50
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
10.00
180.00
30.00
61.80
     Intereston Fixed deposits
     Bank Charges etc
90.00
100.00
80.00
60.00
78.90
     Other Interest
2480.00
2780.00
3050.00
3090.00
3218.80
PBDT
60390.00
55240.00
50470.00
52290.00
47226.70
Depreciation
8060.00
7770.00
7640.00
7680.00
7840.90
Profit Before Taxation & Exceptional Items
52330.00
47480.00
42820.00
44610.00
39385.80
Exceptional Income / Expenses
Profit Before Tax
52330.00
47480.00
42820.00
45590.00
39575.10
Provision for Tax
13490.00
12210.00
10940.00
11210.00
10182.80
     Current Income Tax
13600.00
13040.00
12220.00
11870.00
10250.00
     Deferred Tax
-200.00
-830.00
-1280.00
-480.00
-67.20
     Other taxes
90.00
0.00
0.00
-170.00
0.00
Profit After Tax
38840.00
35270.00
31880.00
34380.00
29392.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
890.00
1250.00
1380.00
Other Consolidated Items
Consolidated Net Profit
39730.00
36520.00
33260.00
34380.00
29392.30
Adjustments to PAT
Profit Balance B/F
151820.00
130370.00
114400.00
95790.00
88990.80
Appropriations
191550.00
166890.00
147660.00
130170.00
118383.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4600.00
4570.00
6790.00
5270.00
10500.00
Equity Dividend %
100.00
100.00
100.00
115.00
115.00
Earnings Per Share
26.00
24.00
22.00
23.00
20.00
Adjusted EPS
26.00
24.00
22.00
23.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.