CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JAIPRAKASH ASSOCIATES LTD.

NSE : JPASSOCIATBSE : 532532ISIN CODE : INE455F01025Industry : Engineering - ConstructionHouse : Jaiprakash
BSE19.89-0.5 (-2.45 %)
PREV CLOSE ( ) 20.39
OPEN PRICE ( ) 20.61
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10494183
TODAY'S LOW / HIGH ( )19.75 20.65
52 WK LOW / HIGH ( )6.92 27.17
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
72797.50
57594.40
64355.80
70906.40
92102.50
     Sales
5522.10
6306.00
19932.80
22846.80
27332.40
     Job Work/ Contract Receipts
29.00
58.00
80.90
97.40
     Processing Charges / Service Income
6234.60
3775.00
2629.90
4392.70
4279.70
     Revenue from property development
32262.30
25128.50
25880.70
22184.90
39251.10
     Other Operational Income
28778.50
22355.90
15854.40
21401.10
21141.90
Less: Excise Duty
Net Sales
72631.20
57517.90
64056.60
70354.90
92102.50
EXPENDITURE :
Increase/Decrease in Stock
-185.10
130.50
768.80
-323.60
2593.10
Raw Material Consumed
23691.30
18360.00
14506.30
20712.60
22596.30
     Opening Raw Materials
270.90
227.70
243.40
327.70
359.60
     Purchases Raw Materials
23320.60
17925.30
14043.30
20300.10
22140.80
     Closing Raw Materials
332.90
270.90
227.70
243.40
327.70
     Other Direct Purchases / Brought in cost
432.70
477.90
447.30
328.20
423.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6637.10
7404.10
13236.10
14493.50
15808.30
     Electricity & Power
5619.60
6870.20
8391.30
9087.90
9336.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
1017.50
533.90
4844.80
5405.60
6472.30
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4055.90
4022.30
4921.80
6216.40
5595.10
     Salaries, Wages & Bonus
3527.20
3408.60
4334.50
5489.30
4952.40
     Contributions to EPF & Pension Funds
188.30
186.10
250.70
304.90
258.40
     Workmen and Staff Welfare Expenses
255.40
355.20
195.90
296.10
261.00
     Other Employees Cost
85.00
72.40
140.70
126.10
123.30
Other Manufacturing Expenses
28708.10
20941.60
13085.10
18345.50
28723.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
705.10
668.10
727.80
1410.50
1095.40
     Packing Material Consumed
290.80
265.10
661.40
869.80
1119.80
     Other Mfg Exp
27712.20
20008.40
11695.90
16065.20
26508.40
General and Administration Expenses
1998.80
1688.30
2221.20
2287.80
2475.70
     Rent , Rates & Taxes
209.90
217.50
374.70
427.70
487.00
     Insurance
282.90
254.10
347.10
279.20
195.40
     Printing and stationery
     Professional and legal fees
695.30
476.50
592.60
620.70
651.80
     Traveling and conveyance
216.90
194.10
114.90
201.70
278.90
     Other Administration
810.70
740.20
906.80
960.20
1141.50
Selling and Distribution Expenses
506.20
1123.30
3746.60
3829.80
5048.20
     Advertisement & Sales Promotion
204.90
77.20
217.90
209.40
585.60
     Sales Commissions & Incentives
75.70
41.60
130.50
147.20
456.40
     Freight and Forwarding
225.60
1004.50
3398.20
3473.20
4006.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1403.90
4746.80
4540.10
535.90
625.50
     Bad debts /advances written off
3.80
755.30
     Provision for doubtful debts
854.50
2195.10
1314.60
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
22.90
0.50
2.80
19.20
     Losson sale of non-trade current investments
5.10
     Other Miscellaneous Expenses
522.70
1795.90
3225.50
533.10
601.20
Less: Expenses Capitalised
Total Expenditure
66816.20
58416.90
57026.00
66097.90
83465.80
Operating Profit (Excl OI)
5815.00
-899.00
7030.60
4257.00
8636.70
Other Income
2588.10
4267.80
2053.60
1013.70
670.40
     Interest Received
1554.40
2546.30
1556.00
363.00
420.60
     Dividend Received
     Profit on sale of Fixed Assets
21.30
497.00
33.40
120.30
77.90
     Profits on sale of Investments
1064.90
46.60
     Provision Written Back
637.40
     Foreign Exchange Gains
71.20
342.10
     Others
375.00
88.40
122.10
483.80
171.90
Operating Profit
8403.10
3368.80
9084.20
5270.70
9307.10
Interest
10562.40
9975.50
10262.80
11589.60
9877.00
     InterestonDebenture / Bonds
6847.40
6914.10
6949.90
7701.70
6772.80
     Interest on Term Loan
2485.10
2337.60
2831.90
2663.60
2247.60
     Intereston Fixed deposits
     Bank Charges etc
203.90
187.00
224.30
255.20
266.40
     Other Interest
1026.00
536.80
256.70
969.10
590.20
PBDT
-2159.30
-6606.70
-1178.60
-6318.90
-569.90
Depreciation
3813.50
3953.10
5681.80
6025.60
5925.30
Profit Before Taxation & Exceptional Items
-5972.80
-10559.80
-6860.40
-12344.50
-6495.20
Exceptional Income / Expenses
-2005.30
272.80
39052.50
-3281.80
Profit Before Tax
-7851.90
-10555.50
-6586.40
22497.90
-10843.90
Provision for Tax
391.90
108.60
86.70
3842.30
1627.10
     Current Income Tax
229.80
144.80
144.20
17.70
4.60
     Deferred Tax
162.10
-43.00
-57.50
3824.60
1622.50
     Other taxes
0.00
6.80
0.00
0.00
0.00
Profit After Tax
-8243.80
-10664.10
-6673.10
18655.60
-12471.00
Extra items
-5272.20
-4319.10
0.00
-13048.00
-13970.40
Minority Interest
97.70
203.00
57.80
5349.30
5991.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-13418.30
-14780.20
-6615.30
10956.90
-20449.90
Adjustments to PAT
Profit Balance B/F
-170035.20
-155443.40
-148834.50
-190997.50
-157255.70
Appropriations
-183453.50
-170223.60
-155449.80
-180040.60
-177705.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.40
-188.40
-6.40
-31206.10
13291.90
Equity Dividend %
Earnings Per Share
-5.00
-6.00
-3.00
5.00
-8.00
Adjusted EPS
-5.00
-6.00
-3.00
5.00
-8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.