CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TATA CONSULTANCY SERVICES LTD.

NSE : TCSBSE : 532540ISIN CODE : INE467B01029Industry : IT - SoftwareHouse : Tata
BSE3222.001.85 (+0.06 %)
PREV CLOSE ( ) 3220.15
OPEN PRICE ( ) 3220.10
BID PRICE (QTY) 3221.20 (65)
OFFER PRICE (QTY) 3222.90 (41)
VOLUME 40385
TODAY'S LOW / HIGH ( )3196.30 3227.95
52 WK LOW / HIGH ( )2867.55 4493.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
2553240.00
2408930.00
2254580.00
1917540.00
1641770.00
     Software Services & Operating Revenues
2520450.00
2381350.00
2233320.00
1902890.00
1625080.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
32790.00
27580.00
21260.00
14650.00
16690.00
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2553240.00
2408930.00
2254580.00
1917540.00
1641770.00
EXPENDITURE :
Stock Adjustments
-10.00
50.00
-20.00
Raw Material Consumed
490.00
420.00
370.00
260.00
150.00
     Opening Raw Materials
280.00
230.00
170.00
80.00
50.00
     Purchases Raw Materials
410.00
470.00
430.00
350.00
180.00
     Closing Raw Materials
200.00
280.00
230.00
170.00
80.00
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1457760.00
1401160.00
1275090.00
1075420.00
918040.00
     Salaries, Wages & Bonus
1300230.00
1254170.00
1143460.00
962510.00
830350.00
     Contributions to EPF & Pension Funds
117530.00
109620.00
96440.00
84500.00
64010.00
     Wheeling & Transmission Charges recoverable
40000.00
37370.00
35190.00
28410.00
23680.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
116000.00
36550.00
18460.00
11370.00
14470.00
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
116000.00
36550.00
18460.00
11370.00
14470.00
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
77930.00
71170.00
61430.00
21390.00
21310.00
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
77930.00
71170.00
61430.00
21390.00
21310.00
General and Administration Expenses
225720.00
255480.00
305260.00
277180.00
220330.00
     Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
116770.00
158030.00
213200.00
174090.00
132080.00
     Other Administration
108950.00
97450.00
92060.00
103090.00
88250.00
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1280.00
1140.00
3010.00
1440.00
2010.00
     Bad debts /advances written off
1280.00
1140.00
1400.00
1350.00
2010.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1590.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
20.00
90.00
0.00
Less: Expenses Capitalised
Total Expenditure
1879170.00
1765970.00
1663600.00
1387060.00
1176310.00
Operating Profit (Excl OI)
674070.00
642960.00
590980.00
530480.00
465460.00
Other Income
39620.00
44220.00
36100.00
40270.00
31340.00
     Interest Received
32960.00
37810.00
32480.00
26630.00
25040.00
     Dividend Received
430.00
410.00
150.00
40.00
80.00
     Profit on sale of Fixed Assets
200.00
70.00
260.00
230.00
130.00
     Profits on sale of Investments
2690.00
3120.00
2240.00
1980.00
2040.00
     Provision Written Back
     Foreign Exchange Gains
2600.00
2230.00
10450.00
2480.00
     Others
740.00
580.00
970.00
940.00
1570.00
Operating Profit
713690.00
687180.00
627080.00
570750.00
496800.00
Interest
7960.00
7780.00
7790.00
7840.00
6370.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
7960.00
7780.00
7790.00
7840.00
6370.00
PBDT
705730.00
679400.00
619290.00
562910.00
490430.00
Depreciation
52420.00
49850.00
50220.00
46040.00
40650.00
Profit Before Taxation & Exceptional Items
653310.00
629550.00
569070.00
516870.00
449780.00
Exceptional Income / Expenses
-9580.00
-12180.00
Profit Before Tax
653310.00
619970.00
569070.00
516870.00
437600.00
Provision for Tax
165340.00
158980.00
146040.00
132380.00
111980.00
     Current Income Tax
181130.00
162840.00
153890.00
143330.00
117370.00
     Deferred Tax
-3660.00
30.00
-1300.00
-3330.00
-3590.00
     Other taxes
-12130.00
-3890.00
-6550.00
-7620.00
-1800.00
Profit After Tax
487970.00
460990.00
423030.00
384490.00
325620.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2440.00
-1910.00
-1560.00
-1220.00
-1320.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
485530.00
459080.00
421470.00
383270.00
324300.00
Adjustments to PAT
Profit Balance B/F
700330.00
747220.00
781580.00
795860.00
788100.00
Appropriations
1185860.00
1206300.00
1203050.00
1179130.00
1112400.00
     General Reserves
-270.00
     Proposed Equity Dividend
65160.00
245220.00
     Corporate dividend tax
     Other Appropriation
1185860.00
1141140.00
957830.00
1179400.00
1112400.00
Equity Dividend %
12600.00
7300.00
11500.00
4300.00
3800.00
Earnings Per Share
134.00
127.00
115.00
105.00
88.00
Adjusted EPS
134.00
127.00
115.00
105.00
88.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.