CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

COFORGE LTD.

NSE : COFORGEBSE : 532541ISIN CODE : INE591G01025Industry : IT - SoftwareHouse : Private
BSE1785.40-62 (-3.36 %)
PREV CLOSE ( ) 1847.40
OPEN PRICE ( ) 1884.00
BID PRICE (QTY) 1784.60 (7)
OFFER PRICE (QTY) 1785.40 (29)
VOLUME 295713
TODAY'S LOW / HIGH ( )1780.00 1892.65
52 WK LOW / HIGH ( )1008.5 2021.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
164027.00
120733.00
90089.00
80146.00
64320.00
     Software Services & Operating Revenues
163906.00
120733.00
90089.00
80146.00
64320.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
121.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
164027.00
120733.00
90089.00
80146.00
64320.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
208.00
240.00
194.00
158.00
139.00
     Electricity & Power
208.00
240.00
194.00
158.00
139.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
92161.00
72241.00
53914.00
48280.00
38346.00
     Salaries, Wages & Bonus
85195.00
66713.00
49744.00
43895.00
35561.00
     Contributions to EPF & Pension Funds
3945.00
2981.00
2589.00
2408.00
1924.00
     Wheeling & Transmission Charges recoverable
558.00
424.00
324.00
1097.00
279.00
     Other Employees Cost
2463.00
2123.00
1257.00
880.00
582.00
Cost of Software developments
30296.00
19779.00
7396.00
5302.00
4076.00
     Software Purchase
65.00
101.00
94.00
551.00
1724.00
     Technical sub-contractors
18186.00
10529.00
     Training Expenses
     Software License cost
     Other software development expenses
12045.00
9149.00
7302.00
4751.00
2352.00
Operating Expenses
5371.00
4915.00
10173.00
10471.00
8081.00
     Repairs and Maintenance
969.00
985.00
706.00
677.00
851.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
4402.00
3930.00
9467.00
9794.00
7230.00
General and Administration Expenses
4488.00
5105.00
3021.00
2354.00
1941.00
     Rates & Taxes
51.00
34.00
16.00
5.00
20.00
     Insurance
311.00
149.00
117.00
117.00
117.00
     Printing and stationery
     Professional and legal fees
1631.00
2660.00
1132.00
847.00
940.00
     Other Administration
2299.00
2158.00
1588.00
1163.00
633.00
Selling and Marketing Expenses
590.00
610.00
459.00
257.00
191.00
     Advertisement & Sales Promotion
590.00
610.00
459.00
257.00
191.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1898.00
906.00
462.00
517.00
527.00
     Bad debts /advances written off
     Provision for doubtful debts
340.00
68.00
104.00
72.00
16.00
     Losson disposal of fixed assets(net)
13.00
     Losson foreign exchange fluctuations
1103.00
281.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
455.00
557.00
358.00
432.00
511.00
Less: Expenses Capitalised
Total Expenditure
135012.00
103796.00
75619.00
67339.00
53301.00
Operating Profit (Excl OI)
29015.00
16937.00
14470.00
12807.00
11019.00
Other Income
1078.00
1647.00
454.00
619.00
518.00
     Interest Received
82.00
125.00
26.00
157.00
110.00
     Dividend Received
2.00
     Profit on sale of Fixed Assets
3.00
212.00
6.00
     Profits on sale of Investments
5.00
3.00
     Provision Written Back
116.00
     Foreign Exchange Gains
63.00
259.00
161.00
     Others
993.00
1305.00
249.00
203.00
236.00
Operating Profit
30093.00
18584.00
14924.00
13426.00
11537.00
Interest
1686.00
1347.00
1255.00
806.00
650.00
     InterestonDebenture / Bonds
     Intereston Term Loan
800.00
871.00
926.00
598.00
479.00
     Intereston Fixed deposits
     Bank Charges etc
105.00
54.00
50.00
38.00
41.00
     Other Interest
781.00
422.00
279.00
170.00
130.00
PBDT
28407.00
17237.00
13669.00
12620.00
10887.00
Depreciation
6819.00
4276.00
2971.00
2585.00
2272.00
Profit Before Taxation & Exceptional Items
21588.00
12961.00
10698.00
10035.00
8615.00
Exceptional Income / Expenses
-2260.00
-523.00
Profit Before Tax
19328.00
12961.00
10698.00
9512.00
8615.00
Provision for Tax
2583.00
3326.00
2209.00
2061.00
1468.00
     Current Income Tax
5312.00
3989.00
3744.00
3130.00
2762.00
     Deferred Tax
-2441.00
-707.00
-288.00
-431.00
-306.00
     Other taxes
-288.00
44.00
-1247.00
-638.00
-988.00
Profit After Tax
16745.00
9635.00
8489.00
7451.00
7147.00
Extra items
702.00
-274.00
-133.00
0.00
0.00
Minority Interest
-1890.00
-1240.00
-276.00
-513.00
-530.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15557.00
8121.00
8080.00
6938.00
6617.00
Adjustments to PAT
Profit Balance B/F
32968.00
29373.00
25080.00
22401.00
20375.00
Appropriations
48525.00
37494.00
33160.00
29339.00
26992.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48525.00
37494.00
33160.00
29339.00
26992.00
Equity Dividend %
790.00
760.00
760.00
640.00
520.00
Earnings Per Share
46.00
121.00
131.00
114.00
109.00
Adjusted EPS
46.00
24.00
26.00
23.00
22.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.