CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

COFORGE LTD.

NSE : COFORGEBSE : 532541ISIN CODE : INE591G01025Industry : IT - SoftwareHouse : Private
BSE1967.500.05 (+0 %)
PREV CLOSE ( ) 1967.45
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 2008.00 (9)
OFFER PRICE (QTY) 1947.80 (3)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )1190.84 2003.59
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
120507.00
90089.00
80146.00
64320.00
46628.00
     Software Services & Operating Revenues
120507.00
90089.00
80146.00
64320.00
46628.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
120507.00
90089.00
80146.00
64320.00
46628.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
240.00
194.00
158.00
139.00
124.00
     Electricity & Power
240.00
194.00
158.00
139.00
124.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
72241.00
53914.00
48280.00
38346.00
28158.00
     Salaries, Wages & Bonus
66713.00
49744.00
43895.00
35561.00
26062.00
     Contributions to EPF & Pension Funds
2981.00
2589.00
2408.00
1924.00
1303.00
     Wheeling & Transmission Charges recoverable
424.00
324.00
1097.00
279.00
184.00
     Other Employees Cost
2123.00
1257.00
880.00
582.00
609.00
Cost of Software developments
9250.00
7396.00
5302.00
4076.00
3595.00
     Software Purchase
101.00
94.00
551.00
1724.00
1935.00
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
9149.00
7302.00
4751.00
2352.00
1660.00
Operating Expenses
15464.00
10173.00
10471.00
8081.00
5462.00
     Repairs and Maintenance
985.00
706.00
677.00
851.00
530.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
14479.00
9467.00
9794.00
7230.00
4932.00
General and Administration Expenses
5105.00
3021.00
2354.00
1941.00
697.00
     Rates & Taxes
34.00
16.00
5.00
20.00
11.00
     Insurance
149.00
117.00
117.00
117.00
78.00
     Printing and stationery
     Professional and legal fees
2687.00
1132.00
847.00
940.00
     Other Administration
2131.00
1588.00
1163.00
633.00
426.00
Selling and Marketing Expenses
610.00
459.00
257.00
191.00
122.00
     Advertisement & Sales Promotion
610.00
459.00
257.00
191.00
122.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
660.00
462.00
517.00
527.00
675.00
     Bad debts /advances written off
     Provision for doubtful debts
68.00
104.00
72.00
16.00
205.00
     Losson disposal of fixed assets(net)
13.00
16.00
     Losson foreign exchange fluctuations
55.00
106.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
537.00
358.00
432.00
511.00
348.00
Less: Expenses Capitalised
Total Expenditure
103570.00
75619.00
67339.00
53301.00
38833.00
Operating Profit (Excl OI)
16937.00
14470.00
12807.00
11019.00
7795.00
Other Income
1647.00
454.00
619.00
518.00
326.00
     Interest Received
125.00
26.00
157.00
110.00
109.00
     Dividend Received
2.00
     Profit on sale of Fixed Assets
212.00
6.00
     Profits on sale of Investments
5.00
3.00
     Provision Written Back
116.00
     Foreign Exchange Gains
63.00
259.00
161.00
     Others
1305.00
249.00
203.00
236.00
217.00
Operating Profit
18584.00
14924.00
13426.00
11537.00
8121.00
Interest
1347.00
1255.00
806.00
650.00
143.00
     InterestonDebenture / Bonds
     Intereston Term Loan
871.00
926.00
598.00
479.00
15.00
     Intereston Fixed deposits
     Bank Charges etc
54.00
50.00
38.00
41.00
36.00
     Other Interest
422.00
279.00
170.00
130.00
92.00
PBDT
17237.00
13669.00
12620.00
10887.00
7978.00
Depreciation
4276.00
2971.00
2585.00
2272.00
1836.00
Profit Before Taxation & Exceptional Items
12961.00
10698.00
10035.00
8615.00
6142.00
Exceptional Income / Expenses
-523.00
-180.00
Profit Before Tax
12961.00
10698.00
9512.00
8615.00
5962.00
Provision for Tax
3326.00
2209.00
2061.00
1468.00
1302.00
     Current Income Tax
3989.00
3744.00
3130.00
2762.00
1712.00
     Deferred Tax
-707.00
-288.00
-431.00
-306.00
-306.00
     Other taxes
44.00
-1247.00
-638.00
-988.00
-104.00
Profit After Tax
9635.00
8489.00
7451.00
7147.00
4660.00
Extra items
-274.00
-133.00
0.00
0.00
0.00
Minority Interest
-1240.00
-276.00
-513.00
-530.00
-104.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8121.00
8080.00
6938.00
6617.00
4556.00
Adjustments to PAT
Profit Balance B/F
29373.00
25080.00
22401.00
20375.00
19415.00
Appropriations
37494.00
33160.00
29339.00
26992.00
23971.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
37494.00
33160.00
29339.00
26992.00
23971.00
Equity Dividend %
760.00
760.00
640.00
520.00
130.00
Earnings Per Share
121.00
131.00
114.00
109.00
75.00
Adjusted EPS
24.00
26.00
23.00
22.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.