CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

COFORGE LTD.

NSE : COFORGEBSE : 532541ISIN CODE : INE591G01017Industry : IT - SoftwareHouse : Shiv Nadar
BSE5194.15-22.4 (-0.43 %)
PREV CLOSE ( ) 5216.55
OPEN PRICE ( ) 5247.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2692
TODAY'S LOW / HIGH ( )5187.10 5267.65
52 WK LOW / HIGH ( )3840.1 6840
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
80146.00
64320.00
46628.00
41839.00
36762.00
     Software Services & Operating Revenues
80146.00
64320.00
46628.00
41839.00
36762.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
80146.00
64320.00
46628.00
41839.00
36762.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
158.00
139.00
124.00
169.00
177.00
     Electricity & Power
158.00
139.00
124.00
169.00
177.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
48280.00
38346.00
28158.00
25298.00
21532.00
     Salaries, Wages & Bonus
43895.00
35561.00
26062.00
23691.00
20097.00
     Contributions to EPF & Pension Funds
2408.00
1924.00
1303.00
1151.00
966.00
     Wheeling & Transmission Charges recoverable
1097.00
279.00
184.00
290.00
288.00
     Other Employees Cost
880.00
582.00
609.00
166.00
181.00
Cost of Software developments
5302.00
4076.00
3595.00
1908.00
694.00
     Software Purchase
551.00
1724.00
1935.00
844.00
291.00
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
4751.00
2352.00
1660.00
1064.00
403.00
Operating Expenses
10482.00
8081.00
5462.00
3760.00
4283.00
     Repairs and Maintenance
677.00
851.00
530.00
531.00
639.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
9805.00
7230.00
4932.00
3229.00
3644.00
General and Administration Expenses
2343.00
1941.00
697.00
2755.00
2885.00
     Rates & Taxes
5.00
20.00
11.00
8.00
     Insurance
117.00
117.00
78.00
76.00
77.00
     Printing and stationery
     Professional and legal fees
847.00
940.00
958.00
825.00
     Other Administration
1163.00
633.00
426.00
1558.00
1476.00
Selling and Marketing Expenses
257.00
191.00
122.00
318.00
319.00
     Advertisement & Sales Promotion
257.00
191.00
122.00
318.00
319.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
517.00
527.00
675.00
398.00
387.00
     Bad debts /advances written off
     Provision for doubtful debts
72.00
16.00
205.00
84.00
79.00
     Losson disposal of fixed assets(net)
13.00
16.00
13.00
19.00
     Losson foreign exchange fluctuations
106.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
432.00
511.00
348.00
301.00
289.00
Less: Expenses Capitalised
Total Expenditure
67339.00
53301.00
38833.00
34606.00
30277.00
Operating Profit (Excl OI)
12807.00
11019.00
7795.00
7233.00
6485.00
Other Income
619.00
518.00
326.00
677.00
535.00
     Interest Received
157.00
110.00
109.00
93.00
140.00
     Dividend Received
2.00
12.00
55.00
     Profit on sale of Fixed Assets
6.00
     Profits on sale of Investments
3.00
304.00
     Provision Written Back
     Foreign Exchange Gains
259.00
161.00
174.00
60.00
     Others
203.00
236.00
217.00
94.00
280.00
Operating Profit
13426.00
11537.00
8121.00
7910.00
7020.00
Interest
806.00
650.00
143.00
155.00
92.00
     InterestonDebenture / Bonds
     Intereston Term Loan
598.00
479.00
15.00
5.00
10.00
     Intereston Fixed deposits
     Bank Charges etc
38.00
41.00
36.00
150.00
82.00
     Other Interest
170.00
130.00
92.00
0.00
0.00
PBDT
12620.00
10887.00
7978.00
7755.00
6928.00
Depreciation
2585.00
2272.00
1836.00
1730.00
1248.00
Profit Before Taxation & Exceptional Items
10035.00
8615.00
6142.00
6025.00
5680.00
Exceptional Income / Expenses
-523.00
-180.00
-71.00
-56.00
Profit Before Tax
9512.00
8615.00
5962.00
5954.00
5624.00
Provision for Tax
2061.00
1468.00
1302.00
1278.00
1403.00
     Current Income Tax
3130.00
2762.00
1712.00
1539.00
1383.00
     Deferred Tax
-431.00
-306.00
-306.00
-76.00
83.00
     Other taxes
-638.00
-988.00
-104.00
-185.00
-63.00
Profit After Tax
7451.00
7147.00
4660.00
4676.00
4221.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-513.00
-530.00
-104.00
-236.00
-188.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6938.00
6617.00
4556.00
4440.00
4033.00
Adjustments to PAT
Profit Balance B/F
22401.00
20375.00
19415.00
16621.00
14024.00
Appropriations
29339.00
26992.00
23971.00
21061.00
18057.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
219.00
     Other Appropriation
29339.00
26992.00
23971.00
20842.00
18057.00
Equity Dividend %
640.00
520.00
130.00
310.00
Earnings Per Share
114.00
109.00
75.00
71.00
65.00
Adjusted EPS
114.00
109.00
75.00
71.00
65.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.