CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JBM AUTO LTD.

NSE : JBMABSE : 532605ISIN CODE : INE927D01044Industry : Auto AncillaryHouse : Private
BSE1834.601.35 (+0.07 %)
PREV CLOSE ( ) 1833.25
OPEN PRICE ( ) 1839.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1256
TODAY'S LOW / HIGH ( )1797.10 1840.00
52 WK LOW / HIGH ( )743.75 2417.3
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
38573.80
31930.50
19820.40
19467.30
22069.60
     Sales
32951.60
28703.90
18014.60
17649.40
19655.60
     Job Work/ Contract Receipts
2337.00
758.10
420.90
433.70
411.60
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3285.20
2468.50
1385.00
1384.20
2002.40
Less: Excise Duty
Net Sales
38573.80
31930.50
19820.40
19467.30
22069.60
EXPENDITURE :
Increase/Decrease in Stock
-121.40
75.80
-264.80
-405.00
338.40
Raw Material Consumed
27278.20
22776.50
14084.80
13961.80
15122.40
     Opening Raw Materials
2353.50
1686.80
1563.80
1959.60
1296.50
     Purchases Raw Materials
27234.10
23443.20
14207.80
13566.10
15785.50
     Closing Raw Materials
2309.50
2353.50
1686.80
1563.80
1959.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
585.10
450.10
326.40
335.30
396.40
     Electricity & Power
585.10
450.10
326.40
335.30
396.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3844.00
3020.20
2047.00
2039.90
2165.50
     Salaries, Wages & Bonus
3788.80
2946.70
1992.20
1953.40
2046.00
     Contributions to EPF & Pension Funds
127.30
106.20
90.10
88.40
87.90
     Workmen and Staff Welfare Expenses
204.90
158.60
131.20
123.70
159.50
     Other Employees Cost
-277.00
-191.30
-166.50
-125.70
-127.80
Other Manufacturing Expenses
1789.10
1348.30
1053.30
847.20
1000.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
564.60
389.70
304.30
231.10
295.00
     Packing Material Consumed
75.20
57.40
41.60
50.30
71.60
     Other Mfg Exp
1149.30
901.20
707.40
565.80
633.80
General and Administration Expenses
739.60
409.00
268.40
199.30
222.60
     Rent , Rates & Taxes
84.50
62.60
56.60
53.20
49.00
     Insurance
39.80
21.20
18.10
9.90
6.90
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
615.30
325.30
193.70
136.10
166.60
Selling and Distribution Expenses
460.60
377.20
225.40
181.00
234.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
460.60
377.20
225.40
181.00
234.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.10
41.80
38.80
6.00
13.00
     Bad debts /advances written off
24.20
     Provision for doubtful debts
2.50
     Losson disposal of fixed assets(net)
4.20
3.10
     Losson foreign exchange fluctuations
16.10
17.60
34.60
6.00
7.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
34591.30
28498.90
17779.20
17165.40
19493.60
Operating Profit (Excl OI)
3982.60
3431.60
2041.20
2301.90
2575.90
Other Income
270.10
209.90
119.70
154.10
249.70
     Interest Received
156.00
29.80
12.90
14.40
12.90
     Dividend Received
     Profit on sale of Fixed Assets
2.90
6.00
4.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
111.20
174.10
106.70
135.20
236.80
Operating Profit
4252.60
3641.40
2160.90
2456.00
2825.70
Interest
1257.20
757.10
553.80
642.70
594.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1354.40
850.10
563.10
604.20
584.50
     Intereston Fixed deposits
     Bank Charges etc
48.90
41.80
25.70
17.90
3.60
     Other Interest
-146.20
-134.80
-35.10
20.60
5.90
PBDT
2995.50
2884.30
1607.10
1813.30
2231.70
Depreciation
1303.10
914.30
757.30
738.50
748.30
Profit Before Taxation & Exceptional Items
1692.30
1970.00
849.80
1074.80
1483.40
Exceptional Income / Expenses
Profit Before Tax
1695.30
1870.40
780.50
1074.80
1483.40
Provision for Tax
444.00
306.50
287.50
384.30
521.60
     Current Income Tax
500.30
354.80
292.40
196.20
420.80
     Deferred Tax
-60.40
-160.50
-8.70
221.30
98.40
     Other taxes
4.20
112.30
3.80
-33.10
2.40
Profit After Tax
1251.30
1563.80
493.00
690.50
961.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.50
-1.90
Share of Associate
1.70
19.10
Other Consolidated Items
Consolidated Net Profit
1243.80
1561.90
493.00
692.20
980.90
Adjustments to PAT
Profit Balance B/F
7820.10
6393.60
5988.30
5457.00
4501.50
Appropriations
9064.00
7955.50
6481.30
6149.20
5482.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-26.70
135.40
87.70
160.90
25.50
Equity Dividend %
65.00
50.00
30.00
35.00
45.00
Earnings Per Share
11.00
13.00
10.00
15.00
24.00
Adjusted EPS
11.00
13.00
4.00
6.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.