CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHOPPERS STOP LTD.

NSE : SHOPERSTOPBSE : 532638ISIN CODE : INE498B01024Industry : RetailingHouse : K Raheja
BSE428.002.85 (+0.67 %)
PREV CLOSE ( ) 425.15
OPEN PRICE ( ) 429.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3869
TODAY'S LOW / HIGH ( )422.60 429.75
52 WK LOW / HIGH ( )267 566.7
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
55700.00
51540.00
45550.00
44130.00
27570.00
     Sales
54910.00
50780.00
44870.00
43510.00
27290.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
690.00
680.00
580.00
540.00
220.00
     Revenue from property development
     Other Operational Income
100.00
80.00
100.00
90.00
60.00
Less: Excise Duty
Net Sales
50430.00
46280.00
43170.00
40220.00
25190.00
EXPENDITURE :
Increase/Decrease in Stock
-580.00
-3550.00
-1870.00
-4960.00
-1580.00
Raw Material Consumed
30930.00
30820.00
27310.00
28240.00
16640.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
30930.00
30820.00
27310.00
28240.00
16640.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1390.00
1360.00
1210.00
1110.00
730.00
     Electricity & Power
1390.00
1360.00
1210.00
1110.00
730.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4580.00
4250.00
3930.00
3520.00
2730.00
     Salaries, Wages & Bonus
4180.00
3810.00
3520.00
3110.00
2480.00
     Contributions to EPF & Pension Funds
230.00
240.00
230.00
210.00
170.00
     Workmen and Staff Welfare Expenses
120.00
120.00
90.00
90.00
50.00
     Other Employees Cost
50.00
80.00
90.00
120.00
20.00
Other Manufacturing Expenses
2340.00
2400.00
2070.00
2280.00
1710.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1570.00
1520.00
1430.00
1270.00
1130.00
     Packing Material Consumed
0.00
     Other Mfg Exp
770.00
880.00
640.00
1000.00
580.00
General and Administration Expenses
2070.00
1890.00
1470.00
1260.00
990.00
     Rent , Rates & Taxes
60.00
50.00
60.00
40.00
30.00
     Insurance
     Printing and stationery
990.00
900.00
660.00
570.00
590.00
     Professional and legal fees
110.00
90.00
80.00
80.00
60.00
     Traveling and conveyance
250.00
230.00
170.00
130.00
40.00
     Other Administration
900.00
850.00
670.00
560.00
310.00
Selling and Distribution Expenses
1150.00
970.00
870.00
680.00
420.00
     Advertisement & Sales Promotion
1020.00
880.00
750.00
680.00
420.00
     Sales Commissions & Incentives
130.00
90.00
120.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
880.00
810.00
820.00
960.00
710.00
     Bad debts /advances written off
50.00
70.00
     Provision for doubtful debts
10.00
0.00
20.00
70.00
70.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
10.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
870.00
810.00
750.00
820.00
630.00
Less: Expenses Capitalised
Total Expenditure
42760.00
38950.00
35810.00
33110.00
22340.00
Operating Profit (Excl OI)
7680.00
7320.00
7360.00
7110.00
2840.00
Other Income
520.00
540.00
610.00
640.00
1680.00
     Interest Received
170.00
130.00
140.00
120.00
180.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
10.00
50.00
70.00
     Foreign Exchange Gains
0.00
     Others
350.00
400.00
420.00
440.00
1490.00
Operating Profit
8200.00
7870.00
7970.00
7760.00
4520.00
Interest
3130.00
2850.00
2490.00
2330.00
2220.00
     InterestonDebenture / Bonds
     Interest on Term Loan
220.00
160.00
120.00
130.00
270.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.00
0.00
10.00
     Other Interest
2910.00
2690.00
2380.00
2190.00
1940.00
PBDT
5070.00
5010.00
5480.00
5430.00
2300.00
Depreciation
5410.00
4940.00
4370.00
3820.00
3550.00
Profit Before Taxation & Exceptional Items
-340.00
70.00
1110.00
1610.00
-1240.00
Exceptional Income / Expenses
-190.00
-60.00
-20.00
270.00
Profit Before Tax
-530.00
70.00
1040.00
1590.00
-980.00
Provision for Tax
-170.00
-40.00
270.00
430.00
-520.00
     Current Income Tax
50.00
30.00
0.00
     Deferred Tax
-190.00
-10.00
270.00
430.00
-320.00
     Other taxes
-30.00
-60.00
0.00
430.00
-520.00
Profit After Tax
-360.00
110.00
770.00
1160.00
-450.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-20.00
Other Consolidated Items
Consolidated Net Profit
-360.00
110.00
770.00
1160.00
-470.00
Adjustments to PAT
Profit Balance B/F
-7310.00
-7440.00
-8310.00
-9470.00
-9000.00
Appropriations
-7670.00
-7330.00
-7540.00
-8310.00
-9470.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-40.00
-20.00
-100.00
-10.00
0.00
Equity Dividend %
Earnings Per Share
-3.00
1.00
7.00
11.00
-4.00
Adjusted EPS
-3.00
1.00
7.00
11.00
-4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.