CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHOPPERS STOP LTD.

NSE : SHOPERSTOPBSE : 532638ISIN CODE : INE498B01024Industry : RetailingHouse : K Raheja
BSE722.60-9.15 (-1.25 %)
PREV CLOSE ( ) 731.75
OPEN PRICE ( ) 733.85
BID PRICE (QTY) 722.45 (9)
OFFER PRICE (QTY) 724.45 (2)
VOLUME 1925
TODAY'S LOW / HIGH ( )721.95 735.00
52 WK LOW / HIGH ( )623 889.75
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
44130.00
27570.00
24450.00
47620.00
51880.00
     Sales
43510.00
27290.00
24260.00
47100.00
51250.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
620.00
220.00
90.00
500.00
440.00
     Revenue from property development
     Other Operational Income
10.00
60.00
90.00
30.00
190.00
Less: Excise Duty
4070.00
Net Sales
40220.00
25190.00
17490.00
34640.00
35780.00
EXPENDITURE :
Increase/Decrease in Stock
-4960.00
-1580.00
3830.00
-1670.00
-7160.00
Raw Material Consumed
28240.00
16640.00
6930.00
21740.00
27940.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
28240.00
16640.00
6930.00
21740.00
27940.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1110.00
730.00
640.00
990.00
970.00
     Electricity & Power
1110.00
730.00
640.00
990.00
970.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3520.00
2730.00
2650.00
3350.00
3300.00
     Salaries, Wages & Bonus
3110.00
2480.00
2430.00
3040.00
3000.00
     Contributions to EPF & Pension Funds
210.00
170.00
180.00
220.00
200.00
     Workmen and Staff Welfare Expenses
90.00
50.00
30.00
90.00
90.00
     Other Employees Cost
120.00
20.00
10.00
10.00
0.00
Other Manufacturing Expenses
2280.00
1710.00
1260.00
1150.00
5260.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1270.00
1130.00
1040.00
1150.00
1050.00
     Packing Material Consumed
0.00
     Other Mfg Exp
1000.00
580.00
220.00
0.00
4210.00
General and Administration Expenses
1260.00
990.00
920.00
2040.00
1280.00
     Rent , Rates & Taxes
40.00
30.00
70.00
60.00
70.00
     Insurance
     Printing and stationery
570.00
590.00
440.00
420.00
380.00
     Professional and legal fees
80.00
60.00
120.00
270.00
80.00
     Traveling and conveyance
130.00
40.00
20.00
150.00
250.00
     Other Administration
560.00
310.00
290.00
1290.00
750.00
Selling and Distribution Expenses
680.00
420.00
220.00
600.00
800.00
     Advertisement & Sales Promotion
680.00
420.00
220.00
600.00
800.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
960.00
710.00
480.00
690.00
690.00
     Bad debts /advances written off
70.00
     Provision for doubtful debts
70.00
70.00
0.00
20.00
10.00
     Losson disposal of fixed assets(net)
10.00
10.00
0.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
820.00
630.00
470.00
670.00
680.00
Less: Expenses Capitalised
Total Expenditure
33110.00
22340.00
16940.00
28880.00
33080.00
Operating Profit (Excl OI)
7110.00
2840.00
550.00
5760.00
2700.00
Other Income
640.00
1680.00
2240.00
340.00
190.00
     Interest Received
120.00
180.00
140.00
120.00
110.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
70.00
0.00
     Foreign Exchange Gains
0.00
0.00
     Others
440.00
1490.00
2100.00
220.00
80.00
Operating Profit
7760.00
4520.00
2800.00
6100.00
2890.00
Interest
2330.00
2220.00
2340.00
2220.00
390.00
     InterestonDebenture / Bonds
     Interest on Term Loan
130.00
270.00
340.00
70.00
130.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
10.00
0.00
250.00
10.00
     Other Interest
2190.00
1940.00
2000.00
1900.00
250.00
PBDT
5430.00
2300.00
450.00
3880.00
2510.00
Depreciation
3820.00
3550.00
3920.00
4500.00
1410.00
Profit Before Taxation & Exceptional Items
1610.00
-1240.00
-3470.00
-620.00
1100.00
Exceptional Income / Expenses
-20.00
270.00
-100.00
Profit Before Tax
1590.00
-980.00
-3470.00
-720.00
1100.00
Provision for Tax
430.00
-520.00
-800.00
700.00
450.00
     Current Income Tax
250.00
590.00
     Deferred Tax
430.00
-320.00
-780.00
450.00
-120.00
     Other taxes
430.00
-520.00
-800.00
0.00
-20.00
Profit After Tax
1160.00
-450.00
-2670.00
-1420.00
650.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-20.00
Other Consolidated Items
Consolidated Net Profit
1160.00
-470.00
-2670.00
-1420.00
650.00
Adjustments to PAT
Profit Balance B/F
-9470.00
-9000.00
-6570.00
1920.00
1820.00
Appropriations
-8310.00
-9470.00
-9240.00
500.00
2470.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10.00
0.00
-240.00
7070.00
550.00
Equity Dividend %
15.00
Earnings Per Share
11.00
-4.00
-24.00
-16.00
7.00
Adjusted EPS
11.00
-4.00
-24.00
-15.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.