CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JK CEMENT LTD.

NSE : JKCEMENTBSE : 532644ISIN CODE : INE823G01014Industry : Cement & Construction MaterialsHouse : JK Cements
BSE3840.75-34.85 (-0.9 %)
PREV CLOSE ( ) 3875.60
OPEN PRICE ( ) 3911.65
BID PRICE (QTY) 3839.30 (11)
OFFER PRICE (QTY) 3844.15 (17)
VOLUME 3080
TODAY'S LOW / HIGH ( )3822.75 3911.65
52 WK LOW / HIGH ( )2896.05 4565.35
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
111048.90
91098.20
66061.00
58016.40
52586.80
     Sales
108884.20
89592.40
65091.70
57347.30
51833.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2164.70
1505.80
969.30
669.00
753.60
Less: Excise Duty
Net Sales
97202.00
79908.20
66061.00
58016.40
52586.80
EXPENDITURE :
Increase/Decrease in Stock
-252.90
-229.90
125.40
-777.80
123.00
Raw Material Consumed
16181.30
13108.00
10607.00
9531.50
8721.10
     Opening Raw Materials
2746.60
1550.90
1217.70
1110.00
830.40
     Purchases Raw Materials
13408.20
13251.20
10478.70
9381.60
8785.30
     Closing Raw Materials
1239.00
2746.60
1518.60
1217.70
1110.00
     Other Direct Purchases / Brought in cost
1265.60
1052.50
429.20
257.60
215.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25634.10
16520.00
11679.90
10968.70
11066.20
     Electricity & Power
25634.10
16520.00
11679.90
10968.70
11066.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6377.60
5589.50
4622.70
4552.20
4010.90
     Salaries, Wages & Bonus
5614.80
4904.60
4069.20
3961.50
3500.40
     Contributions to EPF & Pension Funds
421.80
385.20
358.60
367.50
312.80
     Workmen and Staff Welfare Expenses
341.00
299.70
194.80
223.20
197.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7263.20
6468.00
4812.80
4471.90
4482.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1455.50
1256.90
991.50
981.40
895.40
     Packing Material Consumed
4104.60
3691.80
2744.50
2348.90
2406.60
     Other Mfg Exp
1703.10
1519.30
1076.80
1141.60
1180.00
General and Administration Expenses
2570.30
2163.80
1455.10
1740.50
1294.80
     Rent , Rates & Taxes
410.60
432.60
343.10
354.50
276.70
     Insurance
273.20
247.10
193.10
142.60
126.10
     Printing and stationery
     Professional and legal fees
1143.10
1029.10
655.70
827.10
458.20
     Traveling and conveyance
692.10
394.80
227.00
373.90
311.70
     Other Administration
743.30
455.00
263.20
416.20
433.90
Selling and Distribution Expenses
23340.40
18982.50
15259.30
14150.10
13961.60
     Advertisement & Sales Promotion
3009.20
2451.90
2241.20
3125.80
2715.60
     Sales Commissions & Incentives
     Freight and Forwarding
20331.10
16530.50
13018.10
11024.30
11246.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2944.90
2482.30
2112.00
1244.90
582.60
     Bad debts /advances written off
0.00
0.60
32.50
0.30
     Provision for doubtful debts
61.90
1.60
11.70
24.90
15.30
     Losson disposal of fixed assets(net)
124.40
304.30
458.60
322.80
41.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2758.70
2175.80
1609.30
897.20
525.70
Less: Expenses Capitalised
Total Expenditure
84058.90
65084.10
50674.20
45881.90
44242.20
Operating Profit (Excl OI)
13143.00
14824.10
15386.80
12134.50
8344.60
Other Income
874.10
1428.70
1129.50
853.30
803.80
     Interest Received
601.10
755.80
824.30
563.90
333.40
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.90
     Provision Written Back
     Foreign Exchange Gains
42.40
58.20
38.30
     Others
273.00
630.50
246.10
289.40
432.10
Operating Profit
14017.10
16252.80
16516.40
12987.70
9148.30
Interest
3121.80
2696.90
2527.70
2763.60
2611.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
58.30
48.80
34.40
38.80
23.30
     Other Interest
3063.50
2648.20
2493.20
2724.80
2587.90
PBDT
10895.30
13555.90
13988.70
10224.10
6537.20
Depreciation
4582.40
3424.70
3061.90
2879.60
2412.80
Profit Before Taxation & Exceptional Items
6312.90
10131.20
10926.80
7344.50
4124.30
Exceptional Income / Expenses
Profit Before Tax
6312.90
10129.10
10926.80
7344.50
4124.30
Provision for Tax
2122.10
3337.00
3895.80
2510.50
1488.00
     Current Income Tax
1424.80
1904.50
3075.70
1712.40
1037.40
     Deferred Tax
697.70
1574.60
599.80
917.20
450.60
     Other taxes
-0.30
-142.10
220.30
-119.00
0.00
Profit After Tax
4190.80
6792.10
7031.00
4833.90
2636.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
72.50
79.10
66.20
90.00
67.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4263.30
6871.20
7097.20
4924.00
2703.40
Adjustments to PAT
165.20
Profit Balance B/F
21539.30
17522.10
11102.50
8661.20
7421.60
Appropriations
25802.60
24393.30
18199.70
13585.20
10290.20
     General Reserves
2000.00
2000.00
1000.00
1000.00
1000.00
     Proposed Equity Dividend
     Corporate dividend tax
119.10
     Other Appropriation
513.90
854.00
-322.40
784.10
629.00
Equity Dividend %
150.00
150.00
150.00
75.00
100.00
Earnings Per Share
55.00
89.00
92.00
64.00
35.00
Adjusted EPS
55.00
89.00
92.00
64.00
35.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.