CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JK CEMENT LTD.

NSE : JKCEMENTBSE : 532644ISIN CODE : INE823G01014Industry : Cement & Construction MaterialsHouse : JK Cements
BSE5104.0517.85 (+0.35 %)
PREV CLOSE ( ) 5086.20
OPEN PRICE ( ) 5130.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 589
TODAY'S LOW / HIGH ( )5058.50 5178.70
52 WK LOW / HIGH ( )4670.05 6916.45
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
167310.00
140850.00
133570.00
111050.00
91098.20
     Sales
164000.00
136990.00
130030.00
108880.00
89592.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3310.00
3860.00
3530.00
2160.00
1505.80
Less: Excise Duty
Net Sales
137220.00
118790.00
115560.00
97200.00
79908.20
EXPENDITURE :
Increase/Decrease in Stock
-880.00
360.00
-2020.00
-250.00
-229.90
Raw Material Consumed
23250.00
19810.00
20370.00
16180.00
13108.00
     Opening Raw Materials
1630.00
1410.00
1240.00
2750.00
1550.90
     Purchases Raw Materials
20440.00
17480.00
18070.00
13410.00
13251.20
     Closing Raw Materials
1900.00
1590.00
1410.00
1240.00
2746.60
     Other Direct Purchases / Brought in cost
3080.00
2510.00
2480.00
1270.00
1052.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25980.00
21800.00
25900.00
25630.00
16520.00
     Electricity & Power
25980.00
21800.00
25900.00
25630.00
16520.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10450.00
9020.00
7840.00
6380.00
5589.50
     Salaries, Wages & Bonus
9060.00
7730.00
6910.00
5610.00
4904.60
     Contributions to EPF & Pension Funds
680.00
580.00
490.00
420.00
385.20
     Workmen and Staff Welfare Expenses
710.00
710.00
440.00
340.00
299.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10450.00
8970.00
8500.00
7260.00
6468.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2150.00
2080.00
1830.00
1460.00
1256.90
     Packing Material Consumed
5190.00
4320.00
4150.00
4100.00
3691.80
     Other Mfg Exp
3110.00
2570.00
2530.00
1700.00
1519.30
General and Administration Expenses
3560.00
3540.00
2970.00
2570.00
2163.80
     Rent , Rates & Taxes
610.00
530.00
430.00
410.00
432.60
     Insurance
230.00
220.00
250.00
270.00
247.10
     Printing and stationery
     Professional and legal fees
1480.00
1550.00
1280.00
1140.00
1029.10
     Traveling and conveyance
1090.00
1140.00
940.00
690.00
394.80
     Other Administration
1240.00
1240.00
1010.00
740.00
455.00
Selling and Distribution Expenses
36960.00
31560.00
28150.00
23340.00
18982.50
     Advertisement & Sales Promotion
5500.00
4760.00
3990.00
3010.00
2451.90
     Sales Commissions & Incentives
     Freight and Forwarding
31460.00
26800.00
24160.00
20330.00
16530.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3690.00
3460.00
3240.00
2940.00
2482.30
     Bad debts /advances written off
0.00
10.00
0.00
0.60
     Provision for doubtful debts
170.00
50.00
30.00
60.00
1.60
     Losson disposal of fixed assets(net)
40.00
70.00
110.00
120.00
304.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3470.00
3340.00
3110.00
2760.00
2175.80
Less: Expenses Capitalised
Total Expenditure
113480.00
98520.00
94960.00
84060.00
65084.10
Operating Profit (Excl OI)
23740.00
20270.00
20600.00
13140.00
14824.10
Other Income
1950.00
1730.00
1450.00
870.00
1428.70
     Interest Received
1610.00
1360.00
1230.00
600.00
755.80
     Dividend Received
     Profit on sale of Fixed Assets
60.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
30.00
10.00
20.00
42.40
     Others
250.00
350.00
200.00
270.00
630.50
Operating Profit
25690.00
22000.00
22050.00
14020.00
16252.80
Interest
4240.00
4590.00
4530.00
3120.00
2696.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
60.00
60.00
50.00
60.00
48.80
     Other Interest
4190.00
4530.00
4480.00
3060.00
2648.20
PBDT
21450.00
17410.00
17520.00
10900.00
13555.90
Depreciation
6530.00
6010.00
5730.00
4620.00
3424.70
Profit Before Taxation & Exceptional Items
14920.00
11390.00
11790.00
6280.00
10131.20
Exceptional Income / Expenses
-480.00
1020.00
-60.00
Profit Before Tax
14440.00
12420.00
11740.00
6280.00
10129.10
Provision for Tax
4560.00
3700.00
3840.00
2110.00
3337.00
     Current Income Tax
3360.00
2230.00
1470.00
1420.00
1904.50
     Deferred Tax
1200.00
1470.00
2350.00
690.00
1574.60
     Other taxes
0.00
10.00
20.00
0.00
-142.10
Profit After Tax
9880.00
8720.00
7900.00
4160.00
6792.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
50.00
-110.00
10.00
70.00
79.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9920.00
8610.00
7910.00
4240.00
6871.20
Adjustments to PAT
Profit Balance B/F
33480.00
28220.00
23260.00
21540.00
17522.10
Appropriations
43400.00
36830.00
31170.00
25780.00
24393.30
     General Reserves
2500.00
2000.00
2000.00
2000.00
2000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
400.00
1360.00
950.00
510.00
854.00
Equity Dividend %
200.00
150.00
200.00
150.00
150.00
Earnings Per Share
128.00
111.00
102.00
55.00
89.00
Adjusted EPS
128.00
111.00
102.00
55.00
89.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.