CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MCLEOD RUSSEL INDIA LTD.

NSE : MCLEODRUSSBSE : 532654ISIN CODE : INE942G01012Industry : Tea/CoffeeHouse : Private
BSE59.942.85 (+4.99 %)
PREV CLOSE ( ) 57.09
OPEN PRICE ( ) 54.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 125699
TODAY'S LOW / HIGH ( )54.50 59.94
52 WK LOW / HIGH ( )28.7 78.28
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
11854.10
11358.90
13695.70
13558.30
14384.30
     Sales
11720.10
11175.50
13291.30
13293.30
14023.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
24.40
27.50
14.30
     Revenue from property development
     Other Operational Income
133.90
183.40
380.00
237.50
346.10
Less: Excise Duty
Net Sales
11854.10
11358.90
13695.70
13558.30
14384.30
EXPENDITURE :
Increase/Decrease in Stock
-10.70
204.40
210.90
361.40
16.00
Raw Material Consumed
491.10
806.30
1062.50
1937.10
2106.50
     Opening Raw Materials
0.80
14.20
28.80
20.00
     Purchases Raw Materials
123.60
406.40
747.20
1800.00
1764.10
     Closing Raw Materials
9.30
0.80
14.20
28.80
20.00
     Other Direct Purchases / Brought in cost
375.90
386.50
300.70
145.90
362.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1310.00
1469.10
1613.50
1553.60
1497.40
     Electricity & Power
1310.00
1469.10
1613.50
1553.60
1497.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7398.90
7440.80
7222.90
6371.70
5969.20
     Salaries, Wages & Bonus
6035.50
6007.60
5990.30
5253.10
4904.40
     Contributions to EPF & Pension Funds
752.90
762.60
655.30
605.80
529.00
     Workmen and Staff Welfare Expenses
610.40
670.60
577.20
512.80
535.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1391.00
1286.30
1339.20
1441.30
1631.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
408.10
334.90
378.20
373.50
602.60
     Packing Material Consumed
88.70
102.40
87.20
124.40
139.90
     Other Mfg Exp
894.20
849.00
873.80
943.40
889.30
General and Administration Expenses
319.30
386.40
398.10
291.40
343.70
     Rent , Rates & Taxes
58.20
60.10
71.10
38.90
41.70
     Insurance
36.40
39.20
44.60
46.30
55.80
     Printing and stationery
     Professional and legal fees
151.10
210.60
201.60
123.30
171.90
     Traveling and conveyance
46.70
52.50
61.10
65.60
55.20
     Other Administration
73.50
76.50
80.80
83.10
74.30
Selling and Distribution Expenses
488.50
504.60
685.00
674.50
661.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
416.50
433.60
608.80
596.00
584.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
72.00
70.90
76.20
78.50
77.00
Miscellaneous Expenses
282.90
351.10
229.90
261.30
248.00
     Bad debts /advances written off
57.50
3.70
1.60
41.10
22.20
     Provision for doubtful debts
85.10
185.50
16.10
44.60
     Losson disposal of fixed assets(net)
15.40
     Losson foreign exchange fluctuations
21.70
17.60
20.60
37.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
118.70
144.30
176.20
182.60
181.20
Less: Expenses Capitalised
Total Expenditure
11670.90
12448.90
12762.00
12892.20
12474.50
Operating Profit (Excl OI)
183.20
-1090.10
933.70
666.10
1909.80
Other Income
52.00
115.70
170.40
115.10
241.90
     Interest Received
26.20
48.10
40.10
47.80
62.10
     Dividend Received
     Profit on sale of Fixed Assets
1.20
2.00
5.00
7.80
     Profits on sale of Investments
     Provision Written Back
92.40
3.50
     Foreign Exchange Gains
71.60
     Others
24.60
65.70
37.90
58.80
100.50
Operating Profit
235.20
-974.30
1104.20
781.30
2151.70
Interest
2260.50
2034.20
2005.10
1654.90
2045.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.50
16.50
10.10
9.90
8.90
     Other Interest
2255.00
2017.70
1995.10
1645.00
2036.20
PBDT
-2025.30
-3008.60
-901.00
-873.60
106.60
Depreciation
612.40
657.90
698.90
748.10
903.80
Profit Before Taxation & Exceptional Items
-2637.80
-3666.50
-1599.90
-1621.70
-797.20
Exceptional Income / Expenses
192.10
50.80
-9334.20
Profit Before Tax
-2445.70
-3615.70
-10934.10
-1621.70
-797.20
Provision for Tax
-467.00
-499.80
-369.00
187.50
-273.30
     Current Income Tax
7.80
20.70
16.90
-14.00
16.00
     Deferred Tax
-474.80
-520.90
-386.30
197.20
-467.20
     Other taxes
0.00
0.30
0.30
4.30
177.80
Profit After Tax
-1978.70
-3115.90
-10565.10
-1809.20
-523.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1978.70
-3115.90
-10565.10
-1809.20
-523.90
Adjustments to PAT
Profit Balance B/F
-13413.60
-10195.40
528.70
2423.60
3078.80
Appropriations
-15392.30
-13311.30
-10036.40
614.40
2554.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-102.40
102.30
159.00
85.70
131.30
Equity Dividend %
Earnings Per Share
-19.00
-30.00
-101.00
-17.00
-5.00
Adjusted EPS
-19.00
-30.00
-101.00
-17.00
-5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.