CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FACOR ALLOYS LTD.

NSE : NABSE : 532656ISIN CODE : INE828G01013Industry : Ferro & Silica ManganeseHouse : Facor
BSE2.82-0.02 (-0.7 %)
PREV CLOSE ( ) 2.84
OPEN PRICE ( ) 2.84
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 77742
TODAY'S LOW / HIGH ( )2.80 2.88
52 WK LOW / HIGH ( ) 2.615.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1.70
1537.90
3209.90
2586.40
1436.70
     Sales
1.70
499.50
1056.10
519.10
725.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1025.80
2140.10
2053.70
710.00
     Revenue from property development
     Other Operational Income
0.00
12.70
13.70
13.60
1.20
Less: Excise Duty
Net Sales
1.70
1537.90
3209.90
2586.40
1436.70
EXPENDITURE :
Increase/Decrease in Stock
46.20
-35.30
-0.20
26.00
Raw Material Consumed
515.10
1006.00
532.30
438.60
     Opening Raw Materials
19.10
76.00
73.70
5.20
19.70
     Purchases Raw Materials
-1.60
458.30
1008.20
600.80
424.10
     Closing Raw Materials
17.50
19.10
76.00
73.70
5.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.80
859.90
1630.70
1358.00
705.70
     Electricity & Power
3.80
859.90
1630.70
1358.00
705.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.30
122.50
170.50
167.00
166.80
     Salaries, Wages & Bonus
63.40
93.90
126.30
127.60
125.60
     Contributions to EPF & Pension Funds
4.60
7.60
11.60
12.40
10.60
     Workmen and Staff Welfare Expenses
10.60
17.90
29.20
23.00
26.30
     Other Employees Cost
0.70
3.10
3.40
3.90
4.20
Other Manufacturing Expenses
22.50
195.80
391.40
444.50
166.10
     Sub-contracted / Out sourced services
     Processing Charges
9.20
15.40
32.50
28.50
14.90
     Repairs and Maintenance
11.00
93.70
209.00
289.30
92.60
     Packing Material Consumed
     Other Mfg Exp
2.30
86.70
149.90
126.70
58.60
General and Administration Expenses
17.60
15.00
8.20
11.30
9.20
     Rent , Rates & Taxes
3.40
4.20
6.10
3.70
1.90
     Insurance
0.50
0.80
0.70
0.70
0.80
     Printing and stationery
     Professional and legal fees
12.10
8.80
     Traveling and conveyance
     Other Administration
1.60
1.30
1.40
7.00
6.50
Selling and Distribution Expenses
3.20
8.00
7.60
6.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.10
     Freight and Forwarding
3.20
7.90
7.60
6.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.20
5.60
24.60
7.90
10.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.20
14.10
0.30
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.20
5.30
10.50
7.50
9.50
Less: Expenses Capitalised
Total Expenditure
126.40
1763.40
3204.10
2528.40
1528.60
Operating Profit (Excl OI)
-124.70
-225.50
5.80
58.10
-91.90
Other Income
104.10
39.70
51.30
270.00
40.40
     Interest Received
8.60
21.30
24.80
14.00
23.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
     Others
95.50
18.50
26.50
256.10
17.40
Operating Profit
-20.60
-185.80
57.10
328.10
-51.50
Interest
25.60
26.70
8.70
12.70
39.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
25.60
26.70
8.70
12.70
39.40
PBDT
-46.20
-212.40
48.40
315.40
-90.90
Depreciation
15.50
20.20
19.40
16.90
20.00
Profit Before Taxation & Exceptional Items
-61.70
-232.70
29.00
298.50
-111.00
Exceptional Income / Expenses
-550.40
-43.60
-28.70
-38.70
84.30
Profit Before Tax
-612.10
-276.30
0.30
259.80
-26.70
Provision for Tax
-110.00
-83.90
-69.30
85.30
-21.30
     Current Income Tax
28.60
     Deferred Tax
-110.00
-83.90
-68.80
48.90
-20.90
     Other taxes
-110.00
-83.90
-69.30
7.80
-21.30
Profit After Tax
-502.10
-192.40
69.60
174.60
-5.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.70
14.80
0.20
0.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-502.10
-199.10
84.40
174.80
-4.50
Adjustments to PAT
Profit Balance B/F
234.00
433.10
348.70
173.90
178.40
Appropriations
-268.10
234.00
433.10
348.70
173.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-3.00
-1.00
0.00
1.00
0.00
Adjusted EPS
-3.00
-1.00
0.00
1.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.