CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AURIONPRO SOLUTIONS LTD.

NSE : AURIONPROBSE : 532668ISIN CODE : INE132H01018Industry : IT - SoftwareHouse : Private
BSE1073.15-29.85 (-2.71 %)
PREV CLOSE ( ) 1103.00
OPEN PRICE ( ) 1100.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5356
TODAY'S LOW / HIGH ( )1061.00 1100.00
52 WK LOW / HIGH ( )1006.1 1909.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
11729.70
8874.70
6593.30
5050.10
3740.20
     Software Services & Operating Revenues
7669.60
5872.00
4415.70
3405.60
2737.60
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
4060.10
3002.70
2177.60
1644.50
1002.60
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
11729.70
8874.70
6593.30
5050.10
3740.20
EXPENDITURE :
Stock Adjustments
1.20
-49.70
-69.70
50.00
6.40
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.40
16.50
8.20
7.70
13.30
     Electricity & Power
17.40
16.50
8.20
7.70
13.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4420.40
3338.90
2195.40
1759.50
1497.80
     Salaries, Wages & Bonus
4093.70
2982.50
2030.50
1649.40
1395.20
     Contributions to EPF & Pension Funds
193.70
140.50
89.90
62.80
66.00
     Wheeling & Transmission Charges recoverable
129.20
108.20
75.00
47.30
36.60
     Other Employees Cost
4.00
107.70
0.00
0.00
0.00
Cost of Software developments
4037.20
3023.00
2549.00
1798.80
1079.10
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
4037.20
3023.00
2549.00
1798.80
1079.10
Operating Expenses
30.80
13.50
24.90
8.20
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
30.80
13.50
24.90
8.20
0.00
General and Administration Expenses
604.70
481.50
333.10
244.10
170.20
     Rates & Taxes
51.40
59.20
16.40
50.50
12.40
     Insurance
25.70
15.50
7.10
7.10
9.00
     Printing and stationery
     Professional and legal fees
203.10
133.80
112.80
81.20
55.20
     Other Administration
255.40
251.90
175.60
93.40
93.60
Selling and Marketing Expenses
66.30
54.70
18.80
53.20
20.40
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
66.30
54.70
18.80
53.20
20.40
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
134.30
62.10
99.10
21.00
115.30
     Bad debts /advances written off
38.10
20.70
46.30
0.60
63.20
     Provision for doubtful debts
11.20
0.20
18.80
     Losson disposal of fixed assets(net)
0.90
2.90
     Losson foreign exchange fluctuations
41.20
19.50
21.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.90
41.20
33.40
19.60
8.80
Less: Expenses Capitalised
Total Expenditure
9312.30
6940.40
5158.90
3942.60
2902.50
Operating Profit (Excl OI)
2417.30
1934.30
1434.50
1107.60
837.70
Other Income
201.70
90.50
59.30
57.20
29.70
     Interest Received
181.00
32.20
29.20
14.60
15.50
     Dividend Received
     Profit on sale of Fixed Assets
2.60
     Profits on sale of Investments
     Provision Written Back
3.40
0.30
19.70
8.90
4.60
     Foreign Exchange Gains
48.80
21.60
     Others
17.20
6.70
10.40
12.10
9.70
Operating Profit
2619.00
2024.80
1493.80
1164.70
867.40
Interest
66.40
130.70
107.70
78.40
158.00
     InterestonDebenture / Bonds
     Intereston Term Loan
25.30
88.60
68.50
58.00
129.10
     Intereston Fixed deposits
     Bank Charges etc
33.40
34.70
25.60
16.60
18.40
     Other Interest
7.70
7.40
13.50
3.80
10.50
PBDT
2552.60
1894.10
1386.10
1086.40
709.40
Depreciation
300.50
206.30
158.50
139.80
1393.90
Profit Before Taxation & Exceptional Items
2252.10
1687.80
1227.60
946.60
-684.50
Exceptional Income / Expenses
-461.80
Profit Before Tax
2252.10
1687.80
1223.20
946.60
-1146.30
Provision for Tax
367.80
258.50
204.40
190.80
29.30
     Current Income Tax
372.70
228.60
227.00
181.90
73.90
     Deferred Tax
-4.80
29.90
-22.60
9.00
-44.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1884.30
1429.30
1018.90
755.70
-1175.70
Extra items
0.00
0.00
0.00
0.00
-744.40
Minority Interest
-22.50
-19.50
-45.60
-49.00
700.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1861.70
1409.70
973.30
706.70
-1219.50
Adjustments to PAT
Profit Balance B/F
5434.30
4084.80
3168.50
2461.80
3681.30
Appropriations
7296.00
5494.50
4141.80
3168.50
2461.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7296.00
5494.50
4141.80
3168.50
2461.80
Equity Dividend %
40.00
25.00
25.00
25.00
Earnings Per Share
35.00
57.00
43.00
31.00
-53.00
Adjusted EPS
35.00
29.00
21.00
15.00
-27.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.