CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EVEREST KANTO CYLINDER LTD.

NSE : EKCBSE : 532684ISIN CODE : INE184H01027Industry : Engineering - Industrial EquipmentsHouse : Private
BSE117.95-0.8 (-0.67 %)
PREV CLOSE ( ) 118.75
OPEN PRICE ( ) 118.70
BID PRICE (QTY) 117.95 (21)
OFFER PRICE (QTY) 118.25 (23)
VOLUME 3579
TODAY'S LOW / HIGH ( )117.20 118.70
52 WK LOW / HIGH ( )97 222
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
14992.10
12229.60
12788.70
16997.30
9495.20
     Sales
14696.00
12014.80
12648.70
16854.70
9436.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
203.70
128.90
31.10
26.80
3.80
     Revenue from property development
     Other Operational Income
92.40
85.90
108.90
115.80
54.50
Less: Excise Duty
Net Sales
14992.10
12229.60
12744.90
16988.30
9491.30
EXPENDITURE :
Increase/Decrease in Stock
191.60
142.60
-496.00
61.80
-162.00
Raw Material Consumed
7992.60
6341.90
7804.40
8855.90
5090.80
     Opening Raw Materials
2534.70
3150.40
2388.70
1184.80
1294.90
     Purchases Raw Materials
8165.00
5637.10
8320.80
9452.10
4399.70
     Closing Raw Materials
2784.00
2534.70
3150.40
2388.70
1184.80
     Other Direct Purchases / Brought in cost
76.90
89.10
245.30
607.70
581.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
826.70
719.80
704.90
762.90
469.00
     Electricity & Power
816.20
708.80
692.20
742.00
456.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.50
11.00
12.70
20.90
12.60
Employee Cost
1487.00
1286.50
1100.20
1005.30
869.10
     Salaries, Wages & Bonus
1440.80
1219.80
1034.20
965.40
833.80
     Contributions to EPF & Pension Funds
26.20
25.90
25.60
22.50
23.20
     Workmen and Staff Welfare Expenses
15.70
17.40
16.00
17.50
12.00
     Other Employees Cost
4.30
23.40
24.40
0.00
0.00
Other Manufacturing Expenses
920.40
704.00
732.00
855.30
480.00
     Sub-contracted / Out sourced services
     Processing Charges
158.50
111.80
89.90
102.60
53.70
     Repairs and Maintenance
137.70
92.60
84.40
91.10
55.60
     Packing Material Consumed
     Other Mfg Exp
624.20
499.60
557.70
661.60
370.70
General and Administration Expenses
1009.20
734.60
715.80
762.50
614.10
     Rent , Rates & Taxes
626.90
409.50
417.00
509.70
446.70
     Insurance
97.60
52.80
67.10
47.80
48.70
     Printing and stationery
     Professional and legal fees
151.30
153.80
117.60
109.50
77.50
     Traveling and conveyance
104.30
89.10
75.80
44.10
24.50
     Other Administration
133.40
118.50
114.10
95.50
41.30
Selling and Distribution Expenses
429.40
300.00
299.30
438.00
232.30
     Advertisement & Sales Promotion
67.70
50.90
44.60
28.10
19.50
     Sales Commissions & Incentives
26.60
47.00
40.30
81.60
36.60
     Freight and Forwarding
335.10
202.10
214.40
328.30
176.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
349.50
371.00
306.70
296.30
238.10
     Bad debts /advances written off
31.00
78.20
45.10
24.00
62.00
     Provision for doubtful debts
21.60
42.40
14.30
19.50
     Losson disposal of fixed assets(net)
0.10
24.60
11.30
3.80
     Losson foreign exchange fluctuations
32.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
296.80
292.80
194.60
213.90
152.90
Less: Expenses Capitalised
Total Expenditure
13206.40
10600.40
11167.30
13038.10
7831.60
Operating Profit (Excl OI)
1785.70
1629.20
1577.60
3950.20
1659.70
Other Income
98.50
67.10
121.50
136.10
124.50
     Interest Received
31.70
17.60
12.10
11.10
8.40
     Dividend Received
     Profit on sale of Fixed Assets
0.80
     Profits on sale of Investments
1.30
0.50
     Provision Written Back
0.10
19.10
6.00
32.30
19.10
     Foreign Exchange Gains
67.10
90.70
     Others
65.40
29.10
36.40
92.60
6.40
Operating Profit
1884.20
1696.30
1699.20
4086.30
1784.20
Interest
165.20
100.70
145.80
137.10
284.60
     InterestonDebenture / Bonds
     Interest on Term Loan
106.80
50.80
94.10
90.80
212.20
     Intereston Fixed deposits
     Bank Charges etc
36.40
31.40
41.10
37.60
34.00
     Other Interest
22.00
18.50
10.60
8.60
38.50
PBDT
1719.00
1595.60
1553.30
3949.20
1499.60
Depreciation
414.90
392.20
395.50
350.30
353.60
Profit Before Taxation & Exceptional Items
1304.10
1203.40
1157.80
3598.90
1146.00
Exceptional Income / Expenses
-64.80
-21.70
-210.70
114.80
325.90
Profit Before Tax
1239.30
1181.70
947.20
3713.70
1471.90
Provision for Tax
262.10
205.70
188.30
1068.40
556.40
     Current Income Tax
278.80
190.00
247.00
717.40
251.20
     Deferred Tax
-16.70
15.70
-58.70
351.00
305.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
977.20
976.00
758.90
2645.30
915.40
Extra items
0.00
0.00
0.00
6.20
-16.00
Minority Interest
2.10
16.30
2.50
0.50
1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
979.30
992.30
761.40
2651.90
900.40
Adjustments to PAT
Profit Balance B/F
6780.60
5811.90
5126.40
2486.20
1538.30
Appropriations
7759.90
6804.20
5887.90
5138.10
2438.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
64.50
23.60
76.00
11.70
-47.40
Equity Dividend %
35.00
35.00
35.00
35.00
15.00
Earnings Per Share
9.00
9.00
7.00
24.00
8.00
Adjusted EPS
9.00
9.00
7.00
24.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.