CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GUJARAT STATE PETRONET LTD.

NSE : GSPLBSE : 532702ISIN CODE : INE246F01010Industry : Gas Transmission/MarketingHouse : PSU
BSE299.750.35 (+0.12 %)
PREV CLOSE ( ) 299.40
OPEN PRICE ( ) 299.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4040
TODAY'S LOW / HIGH ( )297.45 300.90
52 WK LOW / HIGH ( )261.55 360
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
180685.20
178980.10
186636.80
183223.20
117263.20
     Sales
170934.40
162254.30
172353.40
167134.20
100140.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8797.10
15812.60
13394.50
15256.90
16576.30
     Revenue from property development
     Other Operational Income
953.60
913.20
888.90
832.10
546.30
Less: Excise Duty
6980.20
6027.80
5467.60
3311.30
1906.60
Net Sales
173701.10
172948.40
181165.90
179908.40
115353.60
EXPENDITURE :
Increase/Decrease in Stock
-40.20
28.00
-56.50
7.40
-60.50
Raw Material Consumed
129922.40
121422.90
128898.20
129506.40
65918.80
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
129922.40
121422.90
128898.20
129506.40
65918.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3052.80
4815.30
4552.10
5438.50
4994.00
     Electricity & Power
2278.70
1992.50
1722.90
1280.50
845.70
     Oil, Fuel & Natural gas
687.50
2740.00
2751.20
4082.20
4084.80
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
86.60
82.90
78.10
75.70
63.50
Employee Cost
2761.20
2791.40
2678.00
2562.10
2366.60
     Salaries, Wages & Bonus
2242.20
2239.90
2149.10
2004.40
1844.60
     Contributions to EPF & Pension Funds
313.90
304.50
303.10
284.00
262.00
     Workmen and Staff Welfare Expenses
159.80
164.60
166.50
150.10
142.10
     Other Employees Cost
45.30
82.40
59.20
123.60
117.90
Other Manufacturing Expenses
5614.40
5274.70
4491.10
4022.50
3399.90
     Sub-contracted / Out sourced services
223.20
235.90
228.20
226.80
230.80
     Processing Charges
     Repairs and Maintenance
5159.00
4812.40
4043.60
3569.40
2930.10
     Packing Material Consumed
     Other Mfg Exp
232.30
226.50
219.30
226.30
239.00
General and Administration Expenses
1727.40
1682.70
1647.00
1664.70
1525.80
     Rent , Rates & Taxes
385.90
431.60
436.50
364.50
266.10
     Insurance
83.60
115.60
111.40
150.20
163.40
     Printing and stationery
22.20
24.40
25.10
18.60
20.80
     Professional and legal fees
368.30
267.70
309.10
414.60
400.40
     Traveling and conveyance
25.20
17.90
24.50
12.00
8.20
     Other Administration
867.40
843.40
764.90
716.80
675.10
Selling and Distribution Expenses
2497.50
2183.60
1505.30
1125.90
963.30
     Advertisement & Sales Promotion
57.40
88.40
120.40
44.20
73.20
     Sales Commissions & Incentives
1457.20
1156.50
568.60
456.90
290.80
     Freight and Forwarding
982.80
938.70
816.30
624.80
599.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1062.00
675.70
654.10
579.80
502.40
     Bad debts /advances written off
12.30
     Provision for doubtful debts
294.50
48.30
61.20
37.10
15.80
     Losson disposal of fixed assets(net)
89.40
29.50
32.60
39.80
34.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
665.80
597.90
560.30
502.80
452.10
Less: Expenses Capitalised
Total Expenditure
146597.50
138874.30
144369.40
144907.40
79610.20
Operating Profit (Excl OI)
27103.70
34074.10
36796.40
35001.00
35743.40
Other Income
3499.70
1864.80
1330.00
1055.80
911.20
     Interest Received
2886.20
1470.50
887.90
497.50
592.00
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
613.50
394.30
442.10
558.30
319.20
Operating Profit
30603.40
35938.90
38126.40
36056.80
36654.60
Interest
567.60
564.90
701.10
1117.80
2265.80
     InterestonDebenture / Bonds
     Interest on Term Loan
0.30
2.10
134.10
622.30
1904.90
     Intereston Fixed deposits
265.90
209.10
188.80
162.60
114.70
     Bank Charges etc
193.90
244.10
264.70
257.80
188.40
     Other Interest
107.50
109.70
113.50
75.10
57.80
PBDT
30035.80
35374.00
37425.30
34939.00
34388.80
Depreciation
7088.70
6638.20
6205.20
5794.60
5417.80
Profit Before Taxation & Exceptional Items
22947.10
28735.80
31220.20
29144.40
28971.00
Exceptional Income / Expenses
556.90
-119.00
Profit Before Tax
22341.50
29347.30
31248.00
29565.70
29355.90
Provision for Tax
5967.50
7510.00
7827.90
7255.80
7431.80
     Current Income Tax
5352.90
6862.40
7584.80
7289.70
7163.10
     Deferred Tax
556.60
582.80
371.40
57.80
177.80
     Other taxes
58.00
64.80
-128.30
-91.70
90.90
Profit After Tax
16374.00
21837.30
23420.10
22310.00
21924.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5263.20
-5242.10
-7005.10
-5927.20
-5856.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11110.80
16595.30
16415.00
16382.80
16067.70
Adjustments to PAT
Profit Balance B/F
129943.30
116173.40
100891.90
85629.00
70674.50
Appropriations
141054.20
132768.70
117306.80
102011.70
86742.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2814.70
2825.40
1133.40
1119.80
1113.20
Equity Dividend %
50.00
50.00
50.00
20.00
20.00
Earnings Per Share
20.00
29.00
29.00
29.00
28.00
Adjusted EPS
20.00
29.00
29.00
29.00
28.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.