CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GILLANDERS ARBUTHNOT & COMPANY LTD.

NSE : GILLANDERSBSE : 532716ISIN CODE : INE047B01011Industry : DiversifiedHouse : Kothari
BSE105.800 (0 %)
PREV CLOSE ( ) 105.80
OPEN PRICE ( ) 105.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2
TODAY'S LOW / HIGH ( )105.80 105.80
52 WK LOW / HIGH ( )92 151.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
4442.90
3650.20
4512.00
4073.30
4307.60
     Sales
3037.50
3155.70
3981.60
3722.70
3836.60
     Job Work/ Contract Receipts
1294.70
367.60
407.80
231.20
294.80
     Processing Charges / Service Income
23.50
25.90
23.30
19.20
16.30
     Revenue from property development
     Other Operational Income
87.20
101.00
99.30
100.30
159.90
Less: Excise Duty
Net Sales
4431.80
3632.80
4490.30
4064.10
4307.60
EXPENDITURE :
Increase/Decrease in Stock
52.60
139.20
137.80
-317.50
449.40
Raw Material Consumed
1444.10
948.10
1221.10
1461.60
1053.50
     Opening Raw Materials
92.10
121.80
111.30
132.60
216.20
     Purchases Raw Materials
514.20
568.80
872.50
1015.70
644.30
     Closing Raw Materials
96.40
92.10
121.80
111.30
132.60
     Other Direct Purchases / Brought in cost
934.20
349.60
359.10
424.60
325.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
337.40
403.10
434.60
412.60
413.00
     Electricity & Power
337.40
403.10
434.60
412.60
413.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1278.90
1321.70
1350.30
1227.60
1179.10
     Salaries, Wages & Bonus
1106.10
1131.50
1167.10
1043.00
987.50
     Contributions to EPF & Pension Funds
114.00
125.60
120.90
112.70
111.10
     Workmen and Staff Welfare Expenses
75.70
76.80
79.40
71.90
80.50
     Other Employees Cost
-16.90
-12.20
-17.20
0.00
0.00
Other Manufacturing Expenses
714.40
580.10
745.30
585.20
534.10
     Sub-contracted / Out sourced services
     Processing Charges
191.60
132.40
163.20
104.10
113.10
     Repairs and Maintenance
58.10
57.40
86.20
77.10
66.90
     Packing Material Consumed
     Other Mfg Exp
464.80
390.30
495.80
404.00
354.10
General and Administration Expenses
231.50
224.30
192.40
223.50
206.30
     Rent , Rates & Taxes
40.40
38.10
26.60
61.30
31.70
     Insurance
17.40
16.90
14.10
15.10
23.00
     Printing and stationery
     Professional and legal fees
69.80
36.90
48.50
18.40
20.50
     Traveling and conveyance
63.10
61.50
62.60
50.40
45.40
     Other Administration
103.90
132.40
103.20
128.70
131.10
Selling and Distribution Expenses
75.70
72.80
149.70
100.90
104.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
17.60
16.60
24.20
24.20
30.20
     Freight and Forwarding
58.20
56.30
125.50
76.70
73.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.20
279.60
139.60
72.20
62.80
     Bad debts /advances written off
14.50
4.00
38.60
58.20
35.70
     Provision for doubtful debts
20.10
2.20
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
5.60
272.50
101.00
14.10
27.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
4174.80
3969.00
4370.80
3766.20
4002.10
Operating Profit (Excl OI)
257.00
-336.20
119.50
297.90
305.40
Other Income
105.40
136.30
196.00
174.20
93.70
     Interest Received
5.40
3.70
7.90
7.20
13.40
     Dividend Received
     Profit on sale of Fixed Assets
5.20
4.30
7.60
19.40
     Profits on sale of Investments
0.40
0.10
1.20
1.40
     Provision Written Back
7.70
8.20
58.60
138.30
32.60
     Foreign Exchange Gains
     Others
86.70
124.40
124.10
21.10
26.80
Operating Profit
362.40
-199.80
315.50
472.10
399.10
Interest
123.50
142.80
180.40
232.90
369.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.60
7.30
19.70
28.40
37.20
     Bank Charges etc
16.50
12.00
26.20
19.50
31.60
     Other Interest
106.40
123.50
134.50
185.00
300.30
PBDT
238.90
-342.60
135.20
239.20
30.10
Depreciation
108.70
117.60
119.70
124.50
160.40
Profit Before Taxation & Exceptional Items
130.20
-460.20
15.50
114.70
-130.30
Exceptional Income / Expenses
119.50
106.50
-22.40
Profit Before Tax
249.80
-460.20
121.90
114.70
-152.70
Provision for Tax
-17.40
26.00
-26.30
-48.70
3.60
     Current Income Tax
30.80
-1.10
3.60
     Deferred Tax
-41.10
26.00
-26.30
-49.20
     Other taxes
-7.10
26.00
-26.30
1.60
3.60
Profit After Tax
267.20
-486.20
148.20
163.40
-156.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
267.20
-486.20
148.20
163.40
-156.30
Adjustments to PAT
Profit Balance B/F
204.50
703.80
569.80
391.70
544.40
Appropriations
471.70
217.60
718.10
555.10
388.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.40
13.10
14.20
-14.70
-3.60
Equity Dividend %
Earnings Per Share
13.00
-23.00
7.00
8.00
-7.00
Adjusted EPS
13.00
-23.00
7.00
8.00
-7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.