CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GILLANDERS ARBUTHNOT & COMPANY LTD.

NSE : GILLANDERSBSE : 532716ISIN CODE : INE047B01011Industry : DiversifiedHouse : Kothari
BSE93.901.81 (+1.97 %)
PREV CLOSE ( ) 92.09
OPEN PRICE ( ) 92.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 210
TODAY'S LOW / HIGH ( )92.00 93.90
52 WK LOW / HIGH ( )76.1 151.5
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
4322.70
4442.90
3650.20
4512.00
4073.30
     Sales
3197.60
3037.50
3155.70
3981.60
3722.70
     Job Work/ Contract Receipts
1020.10
1294.70
367.60
407.80
231.20
     Processing Charges / Service Income
93.70
97.70
25.90
23.30
19.20
     Revenue from property development
     Other Operational Income
11.20
13.00
101.00
99.30
100.30
Less: Excise Duty
Net Sales
4308.70
4431.80
3632.80
4490.30
4064.10
EXPENDITURE :
Increase/Decrease in Stock
34.10
52.60
139.20
137.80
-317.50
Raw Material Consumed
1158.90
1444.10
948.10
1221.10
1461.60
     Opening Raw Materials
96.40
92.10
121.80
111.30
132.60
     Purchases Raw Materials
482.50
514.20
568.80
872.50
1015.70
     Closing Raw Materials
105.90
96.40
92.10
121.80
111.30
     Other Direct Purchases / Brought in cost
685.90
934.20
349.60
359.10
424.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
332.40
337.40
403.10
434.60
412.60
     Electricity & Power
332.40
337.40
403.10
434.60
412.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1349.80
1278.90
1321.70
1350.30
1227.60
     Salaries, Wages & Bonus
1173.00
1106.10
1131.50
1167.10
1043.00
     Contributions to EPF & Pension Funds
131.00
114.00
125.60
120.90
112.70
     Workmen and Staff Welfare Expenses
73.10
75.70
76.80
79.40
71.90
     Other Employees Cost
-27.30
-16.90
-12.20
-17.20
0.00
Other Manufacturing Expenses
789.60
714.40
580.10
745.30
585.20
     Sub-contracted / Out sourced services
     Processing Charges
238.40
191.60
132.40
163.20
104.10
     Repairs and Maintenance
64.30
58.10
57.40
86.20
77.10
     Packing Material Consumed
     Other Mfg Exp
486.90
464.80
390.30
495.80
404.00
General and Administration Expenses
289.40
231.50
224.30
192.40
223.50
     Rent , Rates & Taxes
48.30
40.40
38.10
26.60
61.30
     Insurance
18.90
17.40
16.90
14.10
15.10
     Printing and stationery
     Professional and legal fees
122.10
69.80
36.90
48.50
18.40
     Traveling and conveyance
64.80
63.10
61.50
62.60
50.40
     Other Administration
100.10
103.90
132.40
103.20
128.70
Selling and Distribution Expenses
71.10
75.70
72.80
149.70
100.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
17.70
17.60
16.60
24.20
24.20
     Freight and Forwarding
53.40
58.20
56.30
125.50
76.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
49.80
40.20
279.60
139.60
72.20
     Bad debts /advances written off
22.80
14.50
4.00
38.60
58.20
     Provision for doubtful debts
19.10
20.10
2.20
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
7.40
5.60
272.50
101.00
14.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.50
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
4075.10
4174.80
3969.00
4370.80
3766.20
Operating Profit (Excl OI)
233.70
257.00
-336.20
119.50
297.90
Other Income
116.00
105.40
136.30
196.00
174.20
     Interest Received
3.20
5.40
3.70
7.90
7.20
     Dividend Received
     Profit on sale of Fixed Assets
17.00
5.20
4.30
7.60
     Profits on sale of Investments
0.40
0.10
1.20
     Provision Written Back
7.40
7.70
8.20
58.60
138.30
     Foreign Exchange Gains
     Others
88.50
86.70
124.40
124.10
21.10
Operating Profit
349.70
362.40
-199.80
315.50
472.10
Interest
129.70
123.50
142.80
180.40
232.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.60
7.30
19.70
28.40
     Bank Charges etc
15.20
16.50
12.00
26.20
19.50
     Other Interest
114.60
106.40
123.50
134.50
185.00
PBDT
220.00
238.90
-342.60
135.20
239.20
Depreciation
109.20
108.70
117.60
119.70
124.50
Profit Before Taxation & Exceptional Items
110.80
130.20
-460.20
15.50
114.70
Exceptional Income / Expenses
119.50
106.50
Profit Before Tax
110.80
249.80
-460.20
121.90
114.70
Provision for Tax
16.10
-17.40
26.00
-26.30
-48.70
     Current Income Tax
22.70
30.80
-1.10
     Deferred Tax
-6.60
-41.10
26.00
-26.30
-49.20
     Other taxes
0.00
-7.10
26.00
-26.30
1.60
Profit After Tax
94.70
267.20
-486.20
148.20
163.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
94.70
267.20
-486.20
148.20
163.40
Adjustments to PAT
Profit Balance B/F
477.10
204.50
703.80
569.80
391.70
Appropriations
571.80
471.70
217.60
718.10
555.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-9.10
-5.40
13.10
14.20
-14.70
Equity Dividend %
Earnings Per Share
4.00
13.00
-23.00
7.00
8.00
Adjusted EPS
4.00
13.00
-23.00
7.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.