CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SOLAR INDUSTRIES INDIA LTD.

NSE : SOLARINDSBSE : 532725ISIN CODE : INE343H01029Industry : ChemicalsHouse : Private
BSE12807.80-132.45 (-1.02 %)
PREV CLOSE ( ) 12940.25
OPEN PRICE ( ) 12939.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1648
TODAY'S LOW / HIGH ( )12710.00 12946.90
52 WK LOW / HIGH ( )8479.3 17805
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
75400.00
60700.00
69230.00
39850.00
25500.00
     Sales
73600.00
59090.00
67700.00
38660.00
24760.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1800.00
1610.00
1530.00
1190.00
740.00
Less: Excise Duty
Net Sales
75400.00
60700.00
69230.00
39480.00
25160.00
EXPENDITURE :
Increase/Decrease in Stock
-260.00
840.00
-370.00
-400.00
-380.00
Raw Material Consumed
39330.00
31130.00
43800.00
23670.00
13840.00
     Opening Raw Materials
6070.00
7880.00
4610.00
2410.00
1630.00
     Purchases Raw Materials
35320.00
25290.00
41460.00
25220.00
12630.00
     Closing Raw Materials
7640.00
6070.00
7880.00
4610.00
2410.00
     Other Direct Purchases / Brought in cost
5570.00
4030.00
5600.00
660.00
1990.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
820.00
600.00
620.00
430.00
320.00
     Electricity & Power
820.00
600.00
620.00
430.00
320.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5470.00
4000.00
3310.00
2670.00
2220.00
     Salaries, Wages & Bonus
5080.00
3710.00
3080.00
2470.00
2080.00
     Contributions to EPF & Pension Funds
220.00
160.00
150.00
130.00
90.00
     Workmen and Staff Welfare Expenses
170.00
130.00
80.00
70.00
50.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1860.00
1520.00
1330.00
1070.00
770.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
610.00
460.00
420.00
300.00
220.00
     Packing Material Consumed
     Other Mfg Exp
1250.00
1060.00
910.00
770.00
540.00
General and Administration Expenses
1990.00
1450.00
1090.00
1060.00
710.00
     Rent , Rates & Taxes
180.00
100.00
70.00
70.00
80.00
     Insurance
210.00
210.00
180.00
150.00
100.00
     Printing and stationery
150.00
100.00
     Professional and legal fees
350.00
280.00
270.00
320.00
230.00
     Traveling and conveyance
310.00
240.00
190.00
150.00
110.00
     Other Administration
1100.00
760.00
570.00
510.00
300.00
Selling and Distribution Expenses
4960.00
3640.00
3680.00
2250.00
1560.00
     Advertisement & Sales Promotion
620.00
580.00
910.00
360.00
230.00
     Sales Commissions & Incentives
470.00
550.00
420.00
290.00
150.00
     Freight and Forwarding
3870.00
2510.00
2340.00
1600.00
1180.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1810.00
3830.00
2890.00
1380.00
970.00
     Bad debts /advances written off
150.00
10.00
270.00
10.00
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
10.00
10.00
10.00
     Losson foreign exchange fluctuations
1680.00
800.00
460.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1650.00
2130.00
1820.00
900.00
970.00
Less: Expenses Capitalised
Total Expenditure
55980.00
47000.00
56340.00
32130.00
20010.00
Operating Profit (Excl OI)
19420.00
13690.00
12890.00
7350.00
5150.00
Other Income
890.00
440.00
320.00
320.00
210.00
     Interest Received
260.00
300.00
180.00
130.00
30.00
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.00
20.00
30.00
10.00
     Profits on sale of Investments
80.00
50.00
20.00
0.00
10.00
     Provision Written Back
260.00
0.00
0.00
130.00
     Foreign Exchange Gains
90.00
     Others
290.00
80.00
80.00
60.00
80.00
Operating Profit
20310.00
14140.00
13200.00
7670.00
5360.00
Interest
1170.00
1090.00
900.00
500.00
450.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1120.00
1070.00
830.00
440.00
370.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
50.00
30.00
70.00
60.00
80.00
PBDT
19150.00
13040.00
12300.00
7170.00
4910.00
Depreciation
1820.00
1430.00
1280.00
1090.00
940.00
Profit Before Taxation & Exceptional Items
17330.00
11610.00
11020.00
6070.00
3970.00
Exceptional Income / Expenses
Profit Before Tax
17390.00
11610.00
11020.00
6070.00
3970.00
Provision for Tax
4510.00
2860.00
2900.00
1520.00
1090.00
     Current Income Tax
4280.00
3070.00
3130.00
1630.00
1280.00
     Deferred Tax
240.00
-200.00
-240.00
-120.00
-170.00
     Other taxes
-10.00
-20.00
10.00
0.00
-10.00
Profit After Tax
12880.00
8750.00
8110.00
4550.00
2880.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-780.00
-390.00
-540.00
-140.00
-120.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12090.00
8360.00
7570.00
4410.00
2760.00
Adjustments to PAT
Profit Balance B/F
23930.00
16820.00
10920.00
8200.00
6840.00
Appropriations
36020.00
25170.00
18490.00
12620.00
9610.00
     General Reserves
1090.00
1010.00
1200.00
1040.00
750.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
730.00
230.00
480.00
630.00
650.00
Equity Dividend %
500.00
425.00
400.00
375.00
300.00
Earnings Per Share
134.00
92.00
84.00
49.00
31.00
Adjusted EPS
134.00
92.00
84.00
49.00
31.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.