CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUN TV NETWORK LTD.

NSE : SUNTVBSE : 532733ISIN CODE : INE424H01027Industry : TV Broadcasting & Software ProductionHouse : Kalanithi Maran
BSE548.25-3.3 (-0.6 %)
PREV CLOSE ( ) 551.55
OPEN PRICE ( ) 550.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2275
TODAY'S LOW / HIGH ( )546.35 552.90
52 WK LOW / HIGH ( )506.2 721
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
40150.00
42820.00
37720.00
35850.00
31770.00
     Broadcasting Revenue
     Advertising Revenue
14410.00
14930.00
15220.00
13890.00
10590.00
     License income
     Subscription income
18230.00
18140.00
17210.00
17570.00
18610.00
     Income from content / Event Shows/ Films
1090.00
3160.00
2530.00
1800.00
20.00
     Other Operational Income
6420.00
6590.00
2760.00
2580.00
2550.00
Less: Excise Duty
Operating Income (Net)
40150.00
42820.00
37720.00
35850.00
31770.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
230.00
220.00
270.00
170.00
170.00
     Electricity & Power
230.00
220.00
270.00
170.00
170.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1500.00
1410.00
1260.00
1150.00
1280.00
     Salaries, Wages & Bonus
1350.00
1270.00
1120.00
1010.00
1130.00
     Contributions to EPF & Pension Funds
100.00
90.00
90.00
90.00
90.00
     Workmen and Staff Welfare Expenses
20.00
30.00
30.00
30.00
40.00
     Other Employees Cost
20.00
20.00
20.00
20.00
30.00
Production Expenses
10570.00
9120.00
7270.00
6390.00
4920.00
     Sub-contracted / Out sourced services
     Processing Charges
2930.00
2570.00
1660.00
1620.00
1600.00
     Program Production Expenses
680.00
670.00
560.00
730.00
340.00
     Telecasting Expenses
50.00
80.00
80.00
80.00
100.00
     Programs and Films rights
4570.00
3440.00
3270.00
2540.00
1610.00
     Repairs and Maintenance
360.00
300.00
310.00
280.00
200.00
     Packing Material Consumed
     Other Production expenses
1990.00
2060.00
1390.00
1150.00
1060.00
General and Administration Expenses
4990.00
4530.00
3910.00
3540.00
3450.00
     Rent , Rates & Taxes
270.00
220.00
100.00
50.00
60.00
     Insurance
70.00
50.00
40.00
50.00
30.00
     Printing and stationery
     Professional and legal fees
2410.00
2120.00
1690.00
1410.00
1360.00
     Other Administration
2240.00
2140.00
2090.00
2030.00
2000.00
Selling and Distribution Expenses
700.00
570.00
490.00
380.00
240.00
     Advertisement & Sales Promotion
450.00
360.00
280.00
220.00
130.00
     Sales Commissions & Incentives
250.00
200.00
200.00
160.00
120.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
840.00
600.00
590.00
1340.00
1010.00
     Bad debts /advances written off
120.00
30.00
40.00
10.00
50.00
     Provision for doubtful debts
60.00
40.00
570.00
490.00
     Losson disposal of fixed assets(net)
10.00
0.00
0.00
0.00
0.00
     Losson foreign exchange fluctuations
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
640.00
570.00
510.00
760.00
430.00
Less: Expenses Capitalised
Total Expenditure
18820.00
16440.00
13790.00
12970.00
11060.00
Operating Profit (Excl OI)
21330.00
26380.00
23930.00
22870.00
20710.00
Other Income
6980.00
5050.00
3770.00
2560.00
3080.00
     Interest Received
2870.00
2110.00
1740.00
1200.00
910.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
410.00
     Profits on sale of Investments
70.00
130.00
40.00
1170.00
850.00
     Provision Written Back
350.00
210.00
130.00
20.00
380.00
     Foreign Exchange Gains
50.00
20.00
210.00
60.00
     Others
3630.00
2590.00
1230.00
120.00
930.00
Operating Profit
28300.00
31430.00
27700.00
25430.00
23780.00
Interest
130.00
90.00
90.00
330.00
270.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
0.00
0.00
0.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
130.00
90.00
90.00
330.00
270.00
PBDT
28170.00
31350.00
27610.00
25100.00
23510.00
Depreciation
5390.00
5320.00
4860.00
3060.00
4040.00
Profit Before Taxation & Exceptional Items
22780.00
26030.00
22750.00
22040.00
19470.00
Exceptional Income / Expenses
-560.00
Profit Before Tax
22170.00
26130.00
22780.00
21950.00
19410.00
Provision for Tax
5130.00
6870.00
5710.00
5530.00
4160.00
     Current Income Tax
5480.00
6260.00
5220.00
4910.00
4650.00
     Deferred Tax
-350.00
610.00
490.00
650.00
-4230.00
     Other taxes
0.00
0.00
0.00
-20.00
3740.00
Profit After Tax
17040.00
19260.00
17070.00
16420.00
15250.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-10.00
-10.00
0.00
0.00
Share of Associate
Other Consolidated Items
-10.00
-10.00
10.00
Consolidated Net Profit
17020.00
19250.00
17080.00
16420.00
15250.00
Adjustments to PAT
Profit Balance B/F
93830.00
81190.00
70030.00
59010.00
45710.00
Appropriations
110860.00
100430.00
87100.00
75430.00
60960.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
110860.00
100430.00
87100.00
75430.00
60960.00
Equity Dividend %
300.00
335.00
300.00
275.00
100.00
Earnings Per Share
43.00
49.00
43.00
42.00
39.00
Adjusted EPS
43.00
49.00
43.00
42.00
39.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.