CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GODAWARI POWER AND ISPAT LTD.

NSE : GPILBSE : 532734ISIN CODE : INE177H01021Industry : Steel & Iron ProductsHouse : Hira
BSE938.3521.05 (+2.29 %)
PREV CLOSE ( ) 917.30
OPEN PRICE ( ) 918.00
BID PRICE (QTY) 936.50 (32)
OFFER PRICE (QTY) 937.25 (7)
VOLUME 9915
TODAY'S LOW / HIGH ( )916.70 946.30
52 WK LOW / HIGH ( )356 936.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
57530.40
53991.80
39576.40
32885.30
33216.40
     Sales
56914.70
53092.40
39373.20
31470.30
31828.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
98.10
52.50
31.00
171.50
174.90
     Revenue from property development
     Other Operational Income
517.50
846.90
172.30
1243.40
1213.10
Less: Excise Duty
Net Sales
57530.40
53991.80
39576.40
32885.30
33216.40
EXPENDITURE :
Increase/Decrease in Stock
-22.70
-627.40
-44.80
449.10
-685.80
Raw Material Consumed
33679.90
24544.60
18520.80
17695.70
19035.50
     Opening Raw Materials
5469.70
2877.40
3385.50
3648.70
2584.30
     Purchases Raw Materials
29156.90
25599.40
17490.50
16551.70
19514.80
     Closing Raw Materials
4702.10
5469.70
2877.40
3385.50
3648.70
     Other Direct Purchases / Brought in cost
3755.40
1537.50
522.20
880.80
585.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3623.70
2484.00
2207.50
2427.70
2282.60
     Electricity & Power
3577.60
2446.20
2172.60
2391.60
2249.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
46.00
37.80
35.00
36.10
32.90
Employee Cost
1914.10
1505.50
1343.10
1304.20
1175.50
     Salaries, Wages & Bonus
1619.80
1292.90
1194.40
1137.60
1044.60
     Contributions to EPF & Pension Funds
152.90
97.60
64.00
77.30
69.30
     Workmen and Staff Welfare Expenses
82.70
73.20
50.70
60.50
45.70
     Other Employees Cost
58.70
41.80
34.00
28.80
15.90
Other Manufacturing Expenses
3660.40
3227.30
2605.00
2488.00
2200.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
309.00
265.90
195.70
231.00
177.60
     Packing Material Consumed
     Other Mfg Exp
3351.30
2961.50
2409.30
2257.00
2023.20
General and Administration Expenses
709.80
574.30
418.60
392.90
370.10
     Rent , Rates & Taxes
207.50
121.70
94.60
103.20
97.50
     Insurance
77.60
82.50
46.10
28.90
14.00
     Printing and stationery
5.10
3.40
2.80
4.20
3.90
     Professional and legal fees
71.10
150.90
76.40
43.00
72.50
     Traveling and conveyance
106.10
64.60
37.10
51.90
46.40
     Other Administration
348.50
215.80
198.70
213.60
182.20
Selling and Distribution Expenses
2190.60
3349.00
2753.80
1579.90
834.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
97.80
56.20
47.90
36.90
44.40
     Freight and Forwarding
2013.60
3269.20
2622.00
1359.40
515.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
79.20
23.60
84.00
183.70
274.90
Miscellaneous Expenses
449.40
303.40
402.30
332.50
109.20
     Bad debts /advances written off
178.10
     Provision for doubtful debts
2.80
     Losson disposal of fixed assets(net)
8.00
33.80
2.00
     Losson foreign exchange fluctuations
8.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
432.50
269.70
402.30
154.40
104.50
Less: Expenses Capitalised
Total Expenditure
46205.10
35360.60
28206.40
26670.00
25322.70
Operating Profit (Excl OI)
11325.20
18631.20
11370.00
6215.20
7893.70
Other Income
1042.50
304.20
33.90
73.80
58.30
     Interest Received
565.20
198.00
17.70
32.40
31.60
     Dividend Received
1.60
     Profit on sale of Fixed Assets
1.20
23.50
5.40
13.20
     Profits on sale of Investments
3.20
1.00
0.50
     Provision Written Back
1.80
10.40
27.30
     Foreign Exchange Gains
     Others
469.40
71.20
10.80
0.40
26.70
Operating Profit
12367.70
18935.30
11403.90
6289.10
7952.00
Interest
204.00
196.90
1149.60
2119.30
2526.10
     InterestonDebenture / Bonds
11.00
68.10
     Interest on Term Loan
2.10
58.70
963.90
1886.90
2113.00
     Intereston Fixed deposits
     Bank Charges etc
51.10
76.40
59.10
66.40
184.40
     Other Interest
150.80
61.80
126.60
155.10
160.60
PBDT
12163.70
18738.50
10254.30
4169.70
5425.90
Depreciation
1235.40
1047.00
1089.60
1369.00
1328.50
Profit Before Taxation & Exceptional Items
10928.30
17691.50
9164.70
2800.70
4097.40
Exceptional Income / Expenses
-147.30
987.40
-102.80
Profit Before Tax
10825.80
19330.70
9465.00
2726.00
4135.80
Provision for Tax
2892.20
4511.50
3070.70
953.60
1529.10
     Current Income Tax
2529.40
4610.10
1757.90
495.20
906.00
     Deferred Tax
362.80
-98.60
1312.80
458.40
623.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7933.60
14819.20
6394.30
1772.40
2606.60
Extra items
0.00
-146.10
150.90
0.00
0.00
Minority Interest
0.40
-6.50
-159.70
-104.60
-85.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7934.00
14666.70
6385.40
1667.80
2521.10
Adjustments to PAT
0.00
Profit Balance B/F
28278.70
14737.80
8525.50
6718.60
3609.10
Appropriations
36212.70
29404.50
14911.00
8386.30
6130.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1105.90
949.60
-3.00
10.80
-68.00
Equity Dividend %
80.00
220.00
185.00
Earnings Per Share
61.00
111.00
187.00
49.00
74.00
Adjusted EPS
61.00
111.00
47.00
12.00
18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.