CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRIME FOCUS LTD.

NSE : PFOCUSBSE : 532748ISIN CODE : INE367G01038Industry : Business SupportHouse : Private
BSE352.357.8 (+2.26 %)
PREV CLOSE ( ) 344.55
OPEN PRICE ( ) 347.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 192232
TODAY'S LOW / HIGH ( )338.55 355.15
52 WK LOW / HIGH ( )161.05 367.25
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
46760.00
35990.00
39510.00
46440.00
33860.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
45870.00
35380.00
39300.00
46280.00
33690.00
     Revenue from property development
     Other Operational Income
880.00
610.00
200.00
160.00
170.00
Less: Excise Duty
Net Sales
46760.00
35990.00
39510.00
46440.00
33860.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
490.00
500.00
520.00
560.00
430.00
     Electricity & Power
490.00
500.00
520.00
560.00
430.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
25240.00
21820.00
28940.00
28980.00
20470.00
     Salaries, Wages & Bonus
22240.00
19400.00
25890.00
25840.00
18310.00
     Contributions to EPF & Pension Funds
1990.00
1550.00
1880.00
1830.00
1310.00
     Workmen and Staff Welfare Expenses
600.00
600.00
960.00
940.00
600.00
     Other Employees Cost
410.00
280.00
220.00
380.00
250.00
Other Manufacturing Expenses
3900.00
2750.00
4330.00
4270.00
2700.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
870.00
860.00
810.00
930.00
590.00
     Packing Material Consumed
     Other Mfg Exp
3030.00
1890.00
3520.00
3340.00
2110.00
General and Administration Expenses
2150.00
2410.00
2240.00
2250.00
1550.00
     Rent , Rates & Taxes
1090.00
1230.00
960.00
810.00
500.00
     Insurance
120.00
140.00
140.00
120.00
90.00
     Printing and stationery
     Professional and legal fees
420.00
670.00
630.00
540.00
350.00
     Traveling and conveyance
340.00
190.00
290.00
450.00
220.00
     Other Administration
520.00
380.00
510.00
770.00
620.00
Selling and Distribution Expenses
0.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
750.00
640.00
940.00
650.00
730.00
     Bad debts /advances written off
0.00
10.00
20.00
50.00
100.00
     Provision for doubtful debts
400.00
150.00
470.00
100.00
370.00
     Losson disposal of fixed assets(net)
10.00
10.00
0.00
10.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
350.00
470.00
440.00
490.00
260.00
Less: Expenses Capitalised
Total Expenditure
32520.00
28130.00
36980.00
36700.00
25890.00
Operating Profit (Excl OI)
14230.00
7860.00
2530.00
9740.00
7970.00
Other Income
1080.00
2270.00
2170.00
2880.00
920.00
     Interest Received
80.00
80.00
60.00
130.00
70.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
     Profits on sale of Investments
520.00
     Provision Written Back
30.00
0.00
260.00
     Foreign Exchange Gains
740.00
1900.00
1090.00
2590.00
470.00
     Others
260.00
290.00
470.00
160.00
100.00
Operating Profit
15310.00
10130.00
4700.00
12620.00
8880.00
Interest
5150.00
5380.00
5580.00
4290.00
3730.00
     InterestonDebenture / Bonds
     Interest on Term Loan
3130.00
3490.00
3180.00
920.00
510.00
     Intereston Fixed deposits
     Bank Charges etc
650.00
550.00
280.00
350.00
460.00
     Other Interest
1360.00
1340.00
2120.00
3030.00
2760.00
PBDT
10160.00
4750.00
-880.00
8330.00
5150.00
Depreciation
6580.00
5050.00
4980.00
4670.00
4170.00
Profit Before Taxation & Exceptional Items
3590.00
-310.00
-5870.00
3660.00
980.00
Exceptional Income / Expenses
-250.00
-3800.00
-600.00
-1810.00
Profit Before Tax
3340.00
-4110.00
-5870.00
3060.00
-820.00
Provision for Tax
330.00
480.00
-980.00
1120.00
920.00
     Current Income Tax
190.00
130.00
140.00
500.00
570.00
     Deferred Tax
130.00
320.00
-1200.00
620.00
390.00
     Other taxes
10.00
30.00
80.00
0.00
-50.00
Profit After Tax
3010.00
-4580.00
-4880.00
1940.00
-1740.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-830.00
810.00
840.00
-470.00
20.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2190.00
-3770.00
-4050.00
1470.00
-1720.00
Adjustments to PAT
Profit Balance B/F
-12650.00
-6150.00
-8980.00
-10400.00
-8690.00
Appropriations
-10470.00
-9920.00
-13020.00
-8930.00
-10400.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
41240.00
2730.00
-6870.00
50.00
0.00
Equity Dividend %
Earnings Per Share
3.00
-13.00
-13.00
5.00
-6.00
Adjusted EPS
3.00
-13.00
-13.00
5.00
-6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.