CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FIEM INDUSTRIES LTD.

NSE : FIEMINDBSE : 532768ISIN CODE : INE737H01014Industry : Auto AncillaryHouse : Private
BSE2262.00-12.2 (-0.54 %)
PREV CLOSE ( ) 2274.20
OPEN PRICE ( ) 2293.00
BID PRICE (QTY) 2249.70 (2)
OFFER PRICE (QTY) 2253.90 (32)
VOLUME 607
TODAY'S LOW / HIGH ( )2245.95 2293.00
52 WK LOW / HIGH ( )1156 2377.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
24354.30
20388.00
18553.30
15792.90
12276.70
     Sales
24181.90
20253.10
18413.10
15647.60
12141.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
85.80
40.40
36.50
70.60
70.30
     Revenue from property development
     Other Operational Income
86.60
94.50
103.60
74.80
64.80
Less: Excise Duty
Net Sales
24226.10
20287.80
18480.60
15722.60
12211.60
EXPENDITURE :
Increase/Decrease in Stock
-58.30
-66.30
38.90
14.90
124.90
Raw Material Consumed
15083.10
12492.90
11275.40
9845.90
7420.80
     Opening Raw Materials
1576.90
1369.80
1424.80
740.50
744.20
     Purchases Raw Materials
15208.60
12634.90
11139.70
10471.60
7351.70
     Closing Raw Materials
1762.80
1576.90
1369.80
1424.80
740.50
     Other Direct Purchases / Brought in cost
60.40
65.10
80.80
58.60
65.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
652.00
615.60
536.10
453.40
392.00
     Electricity & Power
652.00
615.60
536.10
453.40
392.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3349.80
2908.30
2410.70
2075.80
1658.80
     Salaries, Wages & Bonus
3119.00
2704.90
2242.10
1930.10
1537.50
     Contributions to EPF & Pension Funds
86.70
78.20
64.00
53.70
43.70
     Workmen and Staff Welfare Expenses
92.60
81.50
74.20
69.50
51.10
     Other Employees Cost
51.50
43.80
30.30
22.60
26.50
Other Manufacturing Expenses
953.60
852.80
747.00
776.00
621.70
     Sub-contracted / Out sourced services
     Processing Charges
128.30
115.90
56.20
     Repairs and Maintenance
55.70
52.00
69.50
78.00
100.40
     Packing Material Consumed
352.10
325.70
321.30
254.80
213.40
     Other Mfg Exp
417.50
359.20
300.00
443.30
307.80
General and Administration Expenses
663.40
488.90
417.80
316.70
312.00
     Rent , Rates & Taxes
85.60
72.40
57.80
32.90
46.40
     Insurance
100.90
49.40
32.40
25.30
19.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
91.50
77.10
63.20
44.90
32.00
     Other Administration
476.80
367.00
327.70
258.50
246.20
Selling and Distribution Expenses
348.60
278.50
469.20
272.20
195.90
     Advertisement & Sales Promotion
7.00
10.50
9.20
3.20
3.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
341.70
268.00
460.10
269.00
192.20
Miscellaneous Expenses
57.30
32.70
99.10
28.00
147.40
     Bad debts /advances written off
3.20
1.60
3.70
7.00
107.70
     Provision for doubtful debts
67.40
0.90
20.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
54.10
31.10
27.90
20.00
19.30
Less: Expenses Capitalised
Total Expenditure
21049.60
17603.40
15994.20
13783.00
10873.50
Operating Profit (Excl OI)
3176.50
2684.50
2486.40
1939.60
1338.10
Other Income
206.60
162.10
108.00
26.00
31.90
     Interest Received
158.60
151.80
82.00
6.10
18.70
     Dividend Received
     Profit on sale of Fixed Assets
1.90
1.50
1.00
0.50
     Profits on sale of Investments
     Provision Written Back
46.00
7.10
0.90
1.90
11.50
     Foreign Exchange Gains
     Others
0.10
1.70
24.20
18.00
1.20
Operating Profit
3383.10
2846.50
2594.40
1965.60
1370.00
Interest
15.40
29.40
74.30
85.90
116.40
     InterestonDebenture / Bonds
     Interest on Term Loan
13.30
58.10
63.30
     Intereston Fixed deposits
     Bank Charges etc
0.20
1.50
7.50
2.10
     Other Interest
15.40
15.90
14.70
15.10
114.30
PBDT
3367.70
2817.10
2520.10
1879.70
1253.60
Depreciation
642.60
586.50
633.90
590.00
572.30
Profit Before Taxation & Exceptional Items
2725.10
2230.60
1886.20
1289.70
681.30
Exceptional Income / Expenses
37.50
-31.80
Profit Before Tax
2762.60
2230.60
1886.20
1289.70
649.40
Provision for Tax
712.90
572.40
487.40
336.50
180.30
     Current Income Tax
702.20
580.70
582.90
368.50
195.70
     Deferred Tax
12.80
-6.50
-103.80
-35.20
-7.10
     Other taxes
-2.10
-1.80
8.30
3.20
-8.20
Profit After Tax
2049.60
1658.20
1398.80
953.10
469.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.50
-1.10
-0.50
-11.50
-2.20
Other Consolidated Items
Consolidated Net Profit
2049.20
1657.10
1398.30
941.60
466.90
Adjustments to PAT
Profit Balance B/F
6137.50
5049.00
4002.40
3373.90
2983.10
Appropriations
8186.70
6706.10
5400.70
4315.50
3450.00
     General Reserves
205.00
170.00
140.00
100.00
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
538.00
398.50
211.70
213.10
26.10
Equity Dividend %
300.00
200.00
300.00
200.00
160.00
Earnings Per Share
78.00
63.00
106.00
72.00
35.00
Adjusted EPS
78.00
63.00
53.00
36.00
18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.