CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FIEM INDUSTRIES LTD.

NSE : FIEMINDBSE : 532768ISIN CODE : INE737H01014Industry : Auto AncillaryHouse : Private
BSE1155.7014 (+1.23 %)
PREV CLOSE ( ) 1141.70
OPEN PRICE ( ) 1136.05
BID PRICE (QTY) 1155.70 (1)
OFFER PRICE (QTY) 1158.60 (19)
VOLUME 1970
TODAY'S LOW / HIGH ( )1136.05 1162.50
52 WK LOW / HIGH ( )781.95 1299.25
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18553.30
15792.90
12276.70
13800.20
14490.20
     Sales
18413.10
15647.60
12141.60
13684.70
14387.10
     Job Work/ Contract Receipts
2.40
3.00
     Processing Charges / Service Income
36.50
70.60
70.30
52.20
35.10
     Revenue from property development
     Other Operational Income
103.60
74.80
64.80
60.90
65.10
Less: Excise Duty
Net Sales
18480.60
15722.60
12211.60
13800.20
14490.20
EXPENDITURE :
Increase/Decrease in Stock
38.90
14.90
124.90
239.50
-49.20
Raw Material Consumed
11275.40
9845.90
7420.80
8162.30
9054.80
     Opening Raw Materials
1424.80
740.50
744.20
687.80
666.40
     Purchases Raw Materials
11139.70
10471.60
7351.70
8138.50
8977.40
     Closing Raw Materials
1369.80
1424.80
740.50
744.20
687.80
     Other Direct Purchases / Brought in cost
80.80
58.60
65.40
80.10
98.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
581.20
453.40
392.00
496.70
531.30
     Electricity & Power
581.20
453.40
392.00
496.70
531.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2410.70
2075.80
1658.80
1984.90
1964.70
     Salaries, Wages & Bonus
2242.10
1930.10
1537.50
1836.70
1822.00
     Contributions to EPF & Pension Funds
64.00
53.70
43.70
49.50
36.30
     Workmen and Staff Welfare Expenses
74.20
69.50
51.10
64.10
71.00
     Other Employees Cost
30.30
22.60
26.50
34.60
35.50
Other Manufacturing Expenses
701.90
776.00
621.70
729.40
778.00
     Sub-contracted / Out sourced services
     Processing Charges
26.70
30.80
     Repairs and Maintenance
69.50
78.00
100.40
162.90
153.20
     Packing Material Consumed
321.30
254.80
213.40
233.80
268.90
     Other Mfg Exp
311.10
443.30
307.80
306.00
325.00
General and Administration Expenses
417.80
316.70
312.00
344.10
344.40
     Rent , Rates & Taxes
57.80
32.90
46.40
45.00
49.80
     Insurance
32.40
25.30
19.40
15.40
9.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
63.20
44.90
32.00
60.90
56.00
     Other Administration
327.70
258.50
246.20
283.70
285.30
Selling and Distribution Expenses
469.20
272.20
195.90
249.00
271.30
     Advertisement & Sales Promotion
9.20
3.20
3.60
9.50
8.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
460.10
269.00
192.20
239.50
263.30
Miscellaneous Expenses
99.10
28.00
147.40
25.40
24.60
     Bad debts /advances written off
3.70
7.00
107.70
0.20
5.30
     Provision for doubtful debts
67.40
0.90
20.40
2.50
2.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
27.90
20.00
19.30
16.90
16.90
Less: Expenses Capitalised
Total Expenditure
15994.20
13783.00
10873.50
12231.30
12919.90
Operating Profit (Excl OI)
2486.40
1939.60
1338.10
1568.90
1570.30
Other Income
108.00
26.00
31.90
17.20
9.90
     Interest Received
82.00
6.10
18.70
12.60
4.20
     Dividend Received
     Profit on sale of Fixed Assets
1.00
0.50
1.90
1.30
     Profits on sale of Investments
     Provision Written Back
0.90
1.90
11.50
1.50
2.30
     Foreign Exchange Gains
     Others
24.20
18.00
1.20
1.20
2.10
Operating Profit
2594.40
1965.60
1370.00
1586.10
1580.20
Interest
74.30
85.90
116.40
176.70
221.00
     InterestonDebenture / Bonds
     Interest on Term Loan
58.10
63.30
     Intereston Fixed deposits
     Bank Charges etc
1.50
7.50
2.10
1.20
5.40
     Other Interest
14.70
15.10
114.30
175.50
215.60
PBDT
2520.10
1879.70
1253.60
1409.40
1359.30
Depreciation
633.90
590.00
572.30
532.00
489.30
Profit Before Taxation & Exceptional Items
1886.20
1289.70
681.30
877.40
870.00
Exceptional Income / Expenses
-31.80
-8.80
Profit Before Tax
1886.20
1289.70
649.40
868.50
870.00
Provision for Tax
487.40
336.50
180.30
81.70
303.60
     Current Income Tax
582.90
368.50
195.70
217.90
261.50
     Deferred Tax
-103.80
-35.20
-7.10
-138.30
40.60
     Other taxes
8.30
3.20
-8.20
2.10
1.50
Profit After Tax
1398.80
953.10
469.10
786.90
566.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.50
-11.50
-2.20
-41.20
-9.90
Other Consolidated Items
Consolidated Net Profit
1398.30
941.60
466.90
745.60
556.50
Adjustments to PAT
Profit Balance B/F
4002.40
3373.90
2983.10
2583.50
2361.20
Appropriations
5400.70
4315.50
3450.00
3329.10
2917.70
     General Reserves
140.00
100.00
50.00
80.00
56.00
     Proposed Equity Dividend
     Corporate dividend tax
27.10
21.60
     Other Appropriation
211.70
213.10
26.10
107.40
151.30
Equity Dividend %
300.00
200.00
160.00
130.00
120.00
Earnings Per Share
106.00
72.00
35.00
57.00
42.00
Adjusted EPS
53.00
36.00
18.00
28.00
21.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.