CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INSPIRISYS SOLUTIONS LTD.

NSE : INSPIRISYSBSE : 532774ISIN CODE : INE020G01017Industry : IT - SoftwareHouse : Accel MNC
BSE89.30-4.7 (-5 %)
PREV CLOSE ( ) 94.00
OPEN PRICE ( ) 94.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 641
TODAY'S LOW / HIGH ( )89.30 94.99
52 WK LOW / HIGH ( )70.48 133.3
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
4758.80
3881.50
4904.90
3716.70
3416.20
     Software Services & Operating Revenues
3164.90
3012.00
4901.60
3702.20
3414.80
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
1592.20
866.50
     Processing Charges / ServiceIncome
     Other Operational Income
1.70
3.00
3.30
14.50
1.40
Less: Excise Duty
Operating Income (Net)
4758.80
3881.50
4904.90
3716.70
3416.20
EXPENDITURE :
Stock Adjustments
4.20
5.90
-2.20
6.80
14.80
Raw Material Consumed
1519.80
826.40
1947.80
1088.50
841.90
     Opening Raw Materials
0.30
1.60
     Purchases Raw Materials
0.10
7.80
     Closing Raw Materials
0.30
     Other Direct Purchases / Brought in cost
1519.80
826.40
1947.80
1088.10
832.80
     Others raw material cost
3039.60
1652.80
3895.60
2176.20
1665.60
Power & Fuel Cost
23.10
24.90
25.00
22.00
16.30
     Electricity & Power
23.10
24.90
25.00
22.00
16.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1263.10
1200.00
1226.40
1137.10
1246.40
     Salaries, Wages & Bonus
1184.50
1133.90
1159.40
1069.90
1182.20
     Contributions to EPF & Pension Funds
47.20
44.10
42.20
41.00
39.50
     Wheeling & Transmission Charges recoverable
15.70
10.20
12.10
7.00
9.90
     Other Employees Cost
15.70
11.80
12.70
19.20
14.80
Cost of Software developments
1198.30
1161.60
     Software Purchase
     Technical sub-contractors
1198.30
1161.60
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
37.40
35.70
1006.80
818.50
916.00
     Repairs and Maintenance
37.40
35.70
35.10
36.70
35.10
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
971.70
781.80
880.90
General and Administration Expenses
243.40
232.60
300.20
293.50
287.90
     Rates & Taxes
10.00
15.30
29.10
13.20
12.40
     Insurance
20.10
19.70
17.80
16.70
20.00
     Printing and stationery
1.60
1.50
1.70
1.70
1.60
     Professional and legal fees
100.60
96.50
127.80
138.40
138.00
     Other Administration
62.20
53.00
62.40
69.20
62.20
Selling and Marketing Expenses
4.40
11.50
8.00
6.90
8.70
     Advertisement & Sales Promotion
2.50
     Commission, Brokerage & Discounts
     Freight outwards
4.40
9.00
8.00
6.90
8.70
     Other Selling Expenses
4.40
9.00
8.00
6.90
8.70
Miscellaneous Expenses
121.40
104.80
65.60
54.00
114.90
     Bad debts /advances written off
61.60
2.00
2.10
14.10
     Provision for doubtful debts
31.00
24.80
14.00
69.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.60
7.00
2.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
28.80
80.00
58.00
30.90
29.10
Less: Expenses Capitalised
Total Expenditure
4415.10
3603.40
4577.60
3427.30
3446.90
Operating Profit (Excl OI)
343.70
278.10
327.30
289.40
-30.70
Other Income
173.30
94.40
37.30
48.70
53.60
     Interest Received
9.70
21.60
20.70
10.80
14.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
91.70
43.10
8.70
13.50
38.10
     Foreign Exchange Gains
22.30
1.70
5.90
15.40
     Others
49.60
28.00
2.00
9.00
1.30
Operating Profit
517.00
372.50
364.60
338.10
22.90
Interest
77.40
87.60
105.50
77.80
84.30
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
24.40
19.20
28.30
14.70
15.30
     Other Interest
53.00
68.40
77.20
63.10
69.00
PBDT
439.60
284.90
259.10
260.30
-61.40
Depreciation
54.10
53.90
45.80
55.70
54.90
Profit Before Taxation & Exceptional Items
385.50
231.00
213.30
204.60
-116.30
Exceptional Income / Expenses
-38.10
Profit Before Tax
347.40
231.00
213.30
204.60
-116.30
Provision for Tax
-41.20
-33.30
49.70
41.10
17.10
     Current Income Tax
84.30
68.60
49.70
41.10
17.10
     Deferred Tax
16.80
-101.90
     Other taxes
-142.30
0.00
49.70
41.10
17.10
Profit After Tax
388.60
264.30
163.60
163.50
-133.40
Extra items
21.20
53.00
-126.90
-188.90
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
409.80
317.30
36.70
-25.40
-133.40
Adjustments to PAT
Profit Balance B/F
-1271.10
-1577.90
-1614.60
-1589.20
-1455.80
Appropriations
-861.30
-1260.60
-1577.90
-1614.60
-1589.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-861.30
-1260.60
-1577.90
-1614.60
-1589.20
Equity Dividend %
Earnings Per Share
10.00
8.00
1.00
-1.00
-3.00
Adjusted EPS
10.00
8.00
1.00
-1.00
-3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.