CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SOBHA LTD.

NSE : SOBHABSE : 532784ISIN CODE : INE671H01015Industry : Construction - Real EstateHouse : Sobha Developers - MNC
BSE1427.05-21.1 (-1.46 %)
PREV CLOSE ( ) 1448.15
OPEN PRICE ( ) 1448.15
BID PRICE (QTY) 1426.00 (1)
OFFER PRICE (QTY) 1427.30 (4)
VOLUME 913
TODAY'S LOW / HIGH ( )1424.50 1448.15
52 WK LOW / HIGH ( )1075.7 1732.45
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
40387.00
30969.00
33101.00
25613.00
21098.00
     Revenue from property development
32062.00
22377.00
23937.00
16175.00
12522.00
     Sale of Development Rights
386.00
286.00
1436.00
249.00
     Development Charges
     Income From Investment in Properties
     Other Operational Income
7939.00
8306.00
9164.00
8001.00
8327.00
Less: Excise Duty
Operating Income (Net)
40387.00
30969.00
33101.00
25613.00
21098.00
EXPENDITURE :
Increase/Decrease in Stock
-13922.00
-6343.00
-6847.00
-12370.00
-2193.00
Cost of Construction and Development
30911.00
16162.00
19576.00
20086.00
6351.00
     Opening Raw Materials
8036.00
9279.00
5032.00
15778.00
12732.00
     Cost of Land & Construction Materials
35941.00
14918.00
23824.00
9341.00
8224.00
     Closing Stock
13066.00
8036.00
9279.00
5032.00
14606.00
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
762.00
710.00
692.00
563.00
451.00
     Electricity & Power
701.00
657.00
663.00
531.00
417.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
61.00
53.00
29.00
32.00
34.00
Employee Cost
4052.00
3526.00
2945.00
2512.00
1771.00
     Salaries, Wages & Bonus
3665.00
3192.00
2665.00
2307.00
1613.00
     Contributions to EPF & Pension Funds
116.00
97.00
90.00
80.00
64.00
     Workmen and Staff Welfare Expenses
150.00
140.00
80.00
51.00
49.00
     Other Employees Cost
121.00
97.00
110.00
74.00
46.00
Operating Expenses
10065.00
9625.00
8592.00
6674.00
5411.00
     Sub-contracted / Out sourced services
9667.00
9230.00
8292.00
6413.00
5124.00
     Processing Charges
     Repairs and Maintenance
398.00
394.00
300.00
261.00
287.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2508.00
2504.00
2199.00
1545.00
1208.00
     Rent , Rates & Taxes
379.00
567.00
367.00
372.00
314.00
     Insurance
154.00
136.00
132.00
113.00
93.00
     Printing and stationery
156.00
131.00
115.00
28.00
30.00
     Professional and legal fees
1296.00
1177.00
1058.00
589.00
392.00
     Other Administration
524.00
492.00
528.00
442.00
379.00
Selling and Distribution Expenses
1798.00
1260.00
1009.00
800.00
714.00
     Advertisement & Sales Promotion
840.00
518.00
415.00
389.00
425.00
     Sales Commissions & Incentives
     Freight and Forwarding
285.00
279.00
268.00
235.00
160.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
673.00
463.00
326.00
175.00
129.00
Miscellaneous Expenses
1270.00
756.00
1240.00
475.00
634.00
     Bad debts /advances written off
225.00
50.00
61.00
4.00
     Provision for doubtful debts
589.00
95.00
540.00
43.00
192.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
455.00
611.00
639.00
428.00
442.00
Less: Expenses Capitalised
Total Expenditure
37444.00
28199.00
29406.00
20285.00
14346.00
Operating Profit (Excl OI)
2943.00
2770.00
3695.00
5328.00
6751.00
Other Income
1241.00
1209.00
923.00
840.00
806.00
     Interest Received
936.00
696.00
332.00
287.00
420.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
2.00
1.00
354.00
2.00
     Profits on sale of Investments
     Provision Written Back
71.00
199.00
379.00
6.00
     Foreign Exchange Gains
0.00
2.00
1.00
0.00
     Others
232.00
310.00
210.00
193.00
385.00
Operating Profit
4184.00
3980.00
4618.00
6168.00
7558.00
Interest
1956.00
2455.00
2490.00
3083.00
6012.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1600.00
1922.00
2033.00
2663.00
2793.00
     Intereston Fixed deposits
     Bank Charges etc
87.00
200.00
137.00
219.00
174.00
     Other Interest
269.00
332.00
321.00
201.00
3045.00
PBDT
2228.00
1525.00
2128.00
3085.00
1546.00
Depreciation
898.00
782.00
678.00
718.00
794.00
Profit Before Taxation & Exceptional Items
1330.00
742.00
1450.00
2366.00
752.00
Exceptional Income / Expenses
Profit Before Tax
1330.00
742.00
1450.00
2366.00
752.00
Provision for Tax
383.00
251.00
408.00
634.00
129.00
     Current Income Tax
1652.00
1245.00
360.00
609.00
101.00
     Deferred Tax
-1269.00
-1006.00
47.00
25.00
28.00
     Other taxes
0.00
12.00
0.00
0.00
0.00
Profit After Tax
947.00
491.00
1042.00
1732.00
623.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
947.00
491.00
1042.00
1732.00
623.00
Adjustments to PAT
Profit Balance B/F
10303.00
10146.00
9492.00
9644.00
9745.00
Appropriations
11250.00
10637.00
10534.00
11376.00
10368.00
     General Reserve
95.00
49.00
104.00
113.00
66.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11155.00
10588.00
10430.00
11263.00
10302.00
Equity Dividend %
30.00
30.00
30.00
30.00
35.00
Earnings Per Share
9.00
5.00
11.00
18.00
7.00
Adjusted EPS
9.00
5.00
11.00
18.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.