CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NETWORK 18 MEDIA & INVESTMENTS LTD.

NSE : NETWORK18BSE : 532798ISIN CODE : INE870H01013Industry : TV Broadcasting & Software ProductionHouse : Mukesh Ambani
BSE41.40-0.46 (-1.1 %)
PREV CLOSE ( ) 41.86
OPEN PRICE ( ) 41.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 150370
TODAY'S LOW / HIGH ( )41.16 41.98
52 WK LOW / HIGH ( )39.55 77.42
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
68880.00
92970.00
62229.90
58801.90
47051.10
     Broadcasting Revenue
     Advertising Revenue
65200.00
80770.00
55373.70
55533.30
45542.30
     License income
     Subscription income
     Income from content / Event Shows/ Films
2750.00
11020.00
6077.90
2605.40
1273.00
     Other Operational Income
930.00
1190.00
778.30
663.20
235.80
Less: Excise Duty
Operating Income (Net)
68880.00
92970.00
62229.90
58801.90
47051.10
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
1360.00
1500.00
1164.60
895.40
9.40
     Opening Raw Materials
1.00
3.60
5.50
     Purchases Raw Materials
0.20
7.50
     Closing Raw Materials
1.00
3.60
     Other Direct Purchases / Brought in cost
1360.00
1500.00
1163.40
892.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
270.00
270.00
231.00
196.00
221.80
     Electricity & Power
270.00
270.00
231.00
196.00
221.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11530.00
13150.00
12068.50
10390.80
9544.70
     Salaries, Wages & Bonus
10320.00
11880.00
10985.30
9454.50
8605.90
     Contributions to EPF & Pension Funds
490.00
550.00
502.00
422.30
409.80
     Workmen and Staff Welfare Expenses
490.00
480.00
384.70
336.60
349.90
     Other Employees Cost
230.00
240.00
196.50
177.40
179.10
Production Expenses
41350.00
63390.00
31062.80
24024.00
18503.30
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
37610.00
59320.00
28116.70
21562.10
17333.80
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
780.00
1060.00
764.50
658.60
671.50
     Packing Material Consumed
     Other Production expenses
2960.00
3010.00
2181.60
1803.30
498.00
General and Administration Expenses
1850.00
2380.00
1946.80
1520.30
2056.50
     Rent , Rates & Taxes
230.00
370.00
432.00
474.70
489.30
     Insurance
30.00
30.00
27.60
23.20
28.80
     Printing and stationery
     Professional and legal fees
500.00
710.00
423.80
306.70
871.10
     Other Administration
1100.00
1280.00
1063.40
715.70
667.30
Selling and Distribution Expenses
15110.00
17410.00
13652.20
10364.70
8298.20
     Advertisement & Sales Promotion
15110.00
17410.00
13652.20
10364.70
8298.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
890.00
1510.00
749.80
638.40
459.20
     Bad debts /advances written off
520.00
92.50
20.00
343.30
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
70.00
18.50
1.70
     Losson foreign exchange fluctuations
20.00
56.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
890.00
910.00
657.30
599.90
58.00
Less: Expenses Capitalised
Total Expenditure
72350.00
99620.00
60875.70
48029.60
39093.10
Operating Profit (Excl OI)
-3470.00
-6640.00
1354.20
10772.30
7958.00
Other Income
4870.00
6970.00
998.60
521.40
438.40
     Interest Received
2490.00
3890.00
743.40
318.90
296.10
     Dividend Received
0.00
0.00
2.70
2.50
1.00
     Profit on sale of Fixed Assets
60.00
0.20
2.30
     Profits on sale of Investments
     Provision Written Back
810.00
30.00
110.80
43.80
6.60
     Foreign Exchange Gains
40.00
18.80
22.40
     Others
1470.00
3050.00
122.70
133.80
132.40
Operating Profit
1400.00
330.00
2352.80
11293.70
8396.40
Interest
4770.00
3220.00
2088.70
966.00
1571.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
20.00
190.00
129.00
11.50
4.40
     Other Interest
4750.00
3040.00
1959.70
954.50
1566.80
PBDT
-3360.00
-2900.00
264.10
10327.70
6825.20
Depreciation
2230.00
2100.00
1277.40
1195.40
1468.10
Profit Before Taxation & Exceptional Items
-5600.00
-5000.00
-1013.30
9132.30
5357.10
Exceptional Income / Expenses
-14360.00
Profit Before Tax
-17710.00
-3890.00
-159.80
9392.70
5117.70
Provision for Tax
60.00
-640.00
-2.30
1016.20
-348.20
     Current Income Tax
60.00
10.00
30.90
430.10
-716.90
     Deferred Tax
-650.00
149.80
588.10
368.70
     Other taxes
60.00
0.00
-183.00
-2.00
0.00
Profit After Tax
-17770.00
-3250.00
-157.50
8376.50
5465.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
900.00
1180.00
-685.20
-6301.10
-5143.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-16870.00
-2060.00
-842.70
2075.40
322.80
Adjustments to PAT
Profit Balance B/F
13390.00
-30770.00
-29904.30
-32003.10
-32361.10
Appropriations
-3480.00
-32830.00
-30747.00
-29927.70
-32038.30
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3480.00
-32830.00
-30747.00
-29927.70
-32038.30
Equity Dividend %
Earnings Per Share
-11.00
-2.00
-1.00
2.00
0.00
Adjusted EPS
-11.00
-2.00
-1.00
2.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.