CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HUBTOWN LTD.

NSE : HUBTOWNBSE : 532799ISIN CODE : INE703H01016Industry : Construction - Real EstateHouse : Hubtown
BSE240.50-5.55 (-2.26 %)
PREV CLOSE ( ) 246.05
OPEN PRICE ( ) 245.35
BID PRICE (QTY) 240.35 (204)
OFFER PRICE (QTY) 240.80 (10)
VOLUME 41798
TODAY'S LOW / HIGH ( )237.35 246.10
52 WK LOW / HIGH ( )149.9 366
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
4084.70
2214.40
3190.90
1902.80
2660.80
     Revenue from property development
3620.20
2048.00
2679.30
1640.60
1864.00
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
464.50
166.40
511.50
262.20
796.80
Less: Excise Duty
Operating Income (Net)
4084.70
2214.40
3190.90
1902.80
2660.80
EXPENDITURE :
Increase/Decrease in Stock
-2809.60
-2802.70
-445.50
-1981.80
37.00
Cost of Construction and Development
4319.20
3996.60
1841.90
2615.00
1007.20
     Opening Raw Materials
     Cost of Land & Construction Materials
2966.80
3754.40
1703.80
1826.60
689.70
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
4319.20
3996.60
1841.90
2615.00
1007.20
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
257.30
172.60
174.80
158.50
91.00
     Salaries, Wages & Bonus
236.70
158.10
171.20
145.30
76.70
     Contributions to EPF & Pension Funds
15.40
8.60
0.30
9.10
9.90
     Workmen and Staff Welfare Expenses
4.30
5.60
3.00
3.80
4.10
     Other Employees Cost
0.90
0.30
0.30
0.30
0.30
Operating Expenses
36.00
68.00
11.00
12.30
13.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
36.00
68.00
11.00
12.30
13.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
704.30
434.60
474.50
395.90
278.40
     Rent , Rates & Taxes
26.90
6.40
26.60
47.70
36.00
     Insurance
9.80
8.70
8.50
4.60
5.90
     Printing and stationery
     Professional and legal fees
231.80
90.40
76.90
56.70
76.90
     Other Administration
435.90
329.20
362.50
286.90
159.60
Selling and Distribution Expenses
382.90
228.00
108.80
212.30
41.00
     Advertisement & Sales Promotion
356.00
188.10
67.10
159.90
26.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
26.90
39.90
41.70
52.40
14.60
Miscellaneous Expenses
32.30
1501.10
282.40
1086.60
1863.40
     Bad debts /advances written off
26.40
881.20
21.20
1070.70
158.30
     Provision for doubtful debts
3.40
83.60
109.80
14.00
55.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.20
0.10
0.10
0.10
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.30
536.10
151.30
1.80
1649.10
Less: Expenses Capitalised
Total Expenditure
2922.40
3598.10
2448.00
2498.80
3331.00
Operating Profit (Excl OI)
1162.40
-1383.70
742.80
-596.00
-670.10
Other Income
1178.80
1406.40
169.10
239.10
459.80
     Interest Received
155.20
251.20
163.30
141.10
383.50
     Dividend Received
     Profit on sale of Fixed Assets
80.20
2.90
2.60
70.70
     Profits on sale of Investments
31.60
0.10
0.10
0.10
     Provision Written Back
0.60
652.60
0.10
46.00
0.10
     Foreign Exchange Gains
0.00
0.00
0.00
0.00
     Others
991.40
422.30
2.70
49.30
5.50
Operating Profit
2341.10
22.70
911.90
-356.90
-210.40
Interest
1349.20
745.30
940.60
873.60
1051.00
     InterestonDebenture / Bonds
955.30
285.30
449.20
319.80
437.40
     Interest on Term Loan
210.10
311.40
310.70
329.20
325.30
     Intereston Fixed deposits
1.30
1.50
3.30
2.00
4.60
     Bank Charges etc
0.70
1.10
11.30
13.10
     Other Interest
181.70
147.10
176.40
211.40
270.60
PBDT
991.90
-722.60
-28.70
-1230.50
-1261.40
Depreciation
26.70
30.10
31.90
38.90
36.40
Profit Before Taxation & Exceptional Items
965.20
-752.70
-60.60
-1269.40
-1297.70
Exceptional Income / Expenses
Profit Before Tax
965.20
-752.70
-60.60
-1269.40
-1297.70
Provision for Tax
413.40
7.00
-323.40
32.70
-0.60
     Current Income Tax
0.00
0.90
16.80
     Deferred Tax
414.90
2.60
-318.90
41.80
24.10
     Other taxes
-1.50
3.50
-323.40
32.70
-41.50
Profit After Tax
551.80
-759.70
262.90
-1302.00
-1297.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.30
7.10
-16.10
23.60
11.30
Share of Associate
-92.70
-102.10
48.10
17.90
81.50
Other Consolidated Items
0.40
-5.90
-0.50
Consolidated Net Profit
465.80
-854.60
288.90
-1260.50
-1204.80
Adjustments to PAT
Profit Balance B/F
810.20
1632.40
1726.60
2953.00
4157.40
Appropriations
1276.00
777.80
2015.50
1692.40
2952.60
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1276.00
777.80
2015.50
1692.40
2952.60
Equity Dividend %
Earnings Per Share
3.00
-11.00
4.00
-17.00
-17.00
Adjusted EPS
3.00
-11.00
4.00
-17.00
-17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.